XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
 2024202320242023
 (Dollars in millions)
Revenue:  
Seaborne Thermal$313.2 $297.4 $904.6 $1,043.4 
Seaborne Metallurgical242.5 247.0 783.8 907.9 
Powder River Basin305.3 313.0 781.3 878.0 
Other U.S. Thermal216.7 228.2 610.3 677.5 
Corporate and Other10.3 (6.7)33.6 204.9 
Total$1,088.0 $1,078.9 $3,113.6 $3,711.7 
Adjusted EBITDA:  
Seaborne Thermal$120.0 $115.5 $318.2 $477.0 
Seaborne Metallurgical27.8 78.6 219.7 271.9 
Powder River Basin51.7 54.1 85.9 116.1 
Other U.S. Thermal28.4 49.1 110.3 165.2 
Corporate and Other(3.1)(27.3)(39.1)(11.4)
Total$224.8 $270.0 $695.0 $1,018.8 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated income from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
 (Dollars in millions)
Income from continuing operations, net of income taxes$112.5 $128.8 $369.0 $617.0 
Depreciation, depletion and amortization84.7 82.3 247.4 239.2 
Asset retirement obligation expenses12.9 15.4 38.7 46.3 
Restructuring charges1.9 0.9 2.1 3.0 
Asset impairment— — — 2.0 
Provision for NARM and Shoal Creek losses— 3.3 3.7 37.0 
Shoal Creek insurance recovery - property damage— — (28.7)— 
Changes in amortization of basis difference related to equity affiliates(0.4)(0.5)(1.1)(1.2)
Interest expense, net of capitalized interest9.7 13.8 35.1 45.5 
Net loss on early debt extinguishment— — — 8.8 
Interest income(17.7)(20.3)(53.7)(56.5)
Unrealized gains on derivative contracts related to forecasted sales— — — (159.0)
Unrealized (gains) losses on foreign currency option contracts(3.7)0.5 (0.4)(0.1)
Take-or-pay contract-based intangible recognition(0.8)(0.7)(2.3)(1.9)
Income tax provision25.7 46.5 85.2 238.7 
Adjusted EBITDA$224.8 $270.0 $695.0 $1,018.8