XML 21 R8.htm IDEA: XBRL DOCUMENT v3.24.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income
Noncontrolling interests
Treasury Stock, Common
Balance, beginning of period at Dec. 31, 2022   $ 1.9 $ 3,975.9 $ 383.9 $ 242.5 $ 63.5 $ (1,372.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     5.1        
Net income $ 616.9     567.6   49.3  
Dividends declared ($0.075, $0.075, $0.225 and $0.150 per share, respectively)       (20.9)      
Common stock repurchases 264.0           264.0
Unsettled common stock repurchases             (2.6)
Sales and Excise Tax Payable             (2.5)
Repurchase of employee common stock relinquished for tax withholding (13.7)           (13.7)
Postretirement plans (net of $0.0 tax provisions in each period) (40.3)       (40.3)    
Foreign currency translation adjustment (1.6)       (1.6)    
Distributions to noncontrolling interests           (58.9)  
Balance, end of period at Sep. 30, 2023 3,512.5 1.9 3,981.2 930.6 200.6 53.9 (1,655.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock $ 0.2            
Dividends declared per share $ 0.150            
Balance, beginning of period at Jun. 30, 2023   1.9 3,979.4 820.7 215.1 78.6 (1,572.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     1.7        
Net income $ 131.3     119.9   11.4  
Dividends declared ($0.075, $0.075, $0.225 and $0.150 per share, respectively)       (10.0)      
Common stock repurchases             91.0
Unsettled common stock repurchases             8.6
Sales and Excise Tax Payable             (0.9)
Repurchase of employee common stock relinquished for tax withholding             0.0
Postretirement plans (net of $0.0 tax provisions in each period) (13.5)       (13.5)    
Foreign currency translation adjustment (1.0)       (1.0)    
Distributions to noncontrolling interests           (36.1)  
Balance, end of period at Sep. 30, 2023 3,512.5 1.9 3,981.2 930.6 200.6 53.9 (1,655.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock $ 0.1            
Dividends declared per share $ 0.075            
Balance, beginning of period at Dec. 31, 2023 $ 3,607.5 1.9 3,983.0 1,112.7 189.6 60.5 (1,740.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     5.7        
Net income 365.7     340.3   25.4  
Dividends declared ($0.075, $0.075, $0.225 and $0.150 per share, respectively)       (28.7)      
Common stock repurchases 183.1           (183.1)
Unsettled common stock repurchases             2.6
Sales and Excise Tax Payable             (1.7)
Repurchase of employee common stock relinquished for tax withholding (4.1)           (4.1)
Postretirement plans (net of $0.0 tax provisions in each period) (39.8)       (39.8)    
Foreign currency translation adjustment 0.9       0.9    
Distributions to noncontrolling interests           (34.8)  
Balance, end of period at Sep. 30, 2024 3,690.4 1.9 3,988.9 1,424.3 150.7 51.1 (1,926.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock $ 0.2            
Dividends declared per share $ 0.225            
Balance, beginning of period at Jun. 30, 2024   1.9 3,987.2 1,332.5 161.7 57.2 (1,825.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     1.6        
Net income $ 111.5     101.3   10.2  
Dividends declared ($0.075, $0.075, $0.225 and $0.150 per share, respectively)       (9.5)      
Common stock repurchases             (100.0)
Unsettled common stock repurchases             0.0
Sales and Excise Tax Payable             (1.0)
Repurchase of employee common stock relinquished for tax withholding             0.0
Postretirement plans (net of $0.0 tax provisions in each period) (13.3)       (13.3)    
Foreign currency translation adjustment 2.3       2.3    
Distributions to noncontrolling interests           (16.3)  
Balance, end of period at Sep. 30, 2024 3,690.4 $ 1.9 $ 3,988.9 $ 1,424.3 $ 150.7 $ 51.1 $ (1,926.5)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock $ 0.1            
Dividends declared per share $ 0.075