XML 141 R111.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings per Share (EPS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Basic EPS numerator:      
Income from continuing operations, net of income taxes $ 407.3 $ 816.0 $ 1,317.4
Less: Net income attributable to noncontrolling interests 32.6 56.0 22.0
Income from continuing operations attributable to common stockholders 374.7 760.0 1,295.4
(Loss) income from discontinued operations, net of income taxes (3.8) (0.4) 1.7
Net income attributable to common stockholders 370.9 759.6 1,297.1
Diluted EPS numerator:      
Income from continuing operations, net of income taxes 407.3 816.0 1,317.4
Add: Tax adjusted interest expense related to 2028 Convertible Notes 12.2 12.2 8.7
Less: Net income attributable to noncontrolling interests 32.6 56.0 22.0
Income from continuing operations attributable to common stockholders 386.9 772.2 1,304.1
(Loss) income from discontinued operations, net of income taxes (3.8) (0.4) 1.7
Net income attributable to common stockholders $ 383.1 $ 771.8 $ 1,305.8
EPS denominator:      
Weighted average shares outstanding — basic 125,100 137,600 142,100
Dilutive impact of share-based compensation awards 500 600 1,600
Dilutive impact of 2028 Convertible Notes 16,300 16,100 13,500
Weighted average shares outstanding — diluted 141,900 154,300 157,200
Basic EPS attributable to common stockholders:      
Income from continuing operations $ 2.99 $ 5.52 $ 9.12
(Loss) income from discontinued operations (0.03) 0 0.01
Net income attributable to common stockholders 2.96 5.52 9.13
Diluted EPS attributable to common stockholders:      
Income from continuing operations 2.73 5.00 8.29
(Loss) income from discontinued operations (0.03) 0 0.02
Net income attributable to common stockholders $ 2.70 $ 5.00 $ 8.31