XML 83 R53.htm IDEA: XBRL DOCUMENT v3.25.0.1
Earnings per Share (EPS) (Tables)
 12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Earnings allocation method utilized in the calculation of basic and diluted EPS
The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS:
 Year Ended December 31,
 202420232022
 (In millions, except per share data)
Basic EPS numerator:
Income from continuing operations, net of income taxes$407.3 $816.0 $1,317.4 
Less: Net income attributable to noncontrolling interests32.6 56.0 22.0 
Income from continuing operations attributable to common stockholders374.7 760.0 1,295.4 
(Loss) income from discontinued operations, net of income taxes(3.8)(0.4)1.7 
Net income attributable to common stockholders$370.9 $759.6 $1,297.1 
Diluted EPS numerator:
Income from continuing operations, net of income taxes$407.3 $816.0 $1,317.4 
Add: Tax adjusted interest expense related to 2028 Convertible Notes12.2 12.2 8.7 
Less: Net income attributable to noncontrolling interests32.6 56.0 22.0 
Income from continuing operations attributable to common stockholders386.9 772.2 1,304.1 
(Loss) income from discontinued operations, net of income taxes(3.8)(0.4)1.7 
Net income attributable to common stockholders$383.1 $771.8 $1,305.8 
EPS denominator:
Weighted average shares outstanding — basic125.1 137.6 142.1 
Dilutive impact of share-based compensation awards0.5 0.6 1.6 
Dilutive impact of 2028 Convertible Notes16.3 16.1 13.5 
Weighted average shares outstanding — diluted141.9 154.3 157.2 
Basic EPS attributable to common stockholders:
Income from continuing operations$2.99 $5.52 $9.12 
(Loss) income from discontinued operations(0.03)— 0.01 
Net income attributable to common stockholders$2.96 $5.52 $9.13 
Diluted EPS attributable to common stockholders:
Income from continuing operations$2.73 $5.00 $8.29 
(Loss) income from discontinued operations(0.03)— 0.02 
Net income attributable to common stockholders$2.70 $5.00 $8.31