XML 39 R9.htm IDEA: XBRL DOCUMENT v3.25.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock, Common
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning Balance at Dec. 31, 2021 $ 1,820.8 $ 1.8 $ 3,745.6 $ (1,370.3) $ (913.2) $ 297.9 $ 59.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 1,319.1       1,297.1   22.0
Postretirement plans (net of $0.0 tax provisions in each period) (53.8)         (53.8)  
Foreign currency translation adjustment (1.6)         (1.6)  
Share-based compensation for equity-classified awards 8.4   8.4        
Stock Issued During Period, Value, New Issues 222.0 0.1 221.9        
Repurchase of employee common stock relinquished for tax withholding (2.6)     (2.6)      
Distributions to noncontrolling interests (17.5)           (17.5)
Ending Balance at Dec. 31, 2022 3,294.8 1.9 3,975.9 (1,372.9) 383.9 242.5 63.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 815.6       759.6   56.0
Dividends declared 30.6   0.2   30.8    
Postretirement plans (net of $0.0 tax provisions in each period) (53.8)         (53.8)  
Foreign currency translation adjustment 0.9         0.9  
Share-based compensation for equity-classified awards 6.9   6.9        
Common stock repurchases (347.7)     (347.7)      
Net change in unsettled common stock repurchases (2.6)     (2.6)      
Share Repurchase Program, Excise Tax (3.3)     3.3      
Repurchase of employee common stock relinquished for tax withholding (13.7)     (13.7)      
Distributions to noncontrolling interests (59.0)           (59.0)
Ending Balance at Dec. 31, 2023 3,607.5 1.9 3,983.0 (1,740.2) 1,112.7 189.6 60.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 403.5       370.9   32.6
Dividends declared 37.6   0.2   37.8    
Postretirement plans (net of $0.0 tax provisions in each period) (46.5)         (46.5)  
Foreign currency translation adjustment (4.3)         (4.3)  
Share-based compensation for equity-classified awards 7.3   7.3        
Common stock repurchases (183.1)     (183.1)      
Net change in unsettled common stock repurchases 2.6     2.6      
Share Repurchase Program, Excise Tax (1.7)     (1.7)      
Repurchase of employee common stock relinquished for tax withholding (4.1)     (4.1)      
Distributions to noncontrolling interests (34.8)           (34.8)
Ending Balance at Dec. 31, 2024 $ 3,708.8 $ 1.9 $ 3,990.5 $ (1,926.5) $ 1,445.8 $ 138.8 $ 58.3