XML 21 R8.htm IDEA: XBRL DOCUMENT v3.25.2
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
Total
Common Stock
Additional paid-in capital
Treasury Stock, Common
Retained earnings
Accumulated other comprehensive income
Noncontrolling interests
Balance, beginning of period at Dec. 31, 2023   $ 1,900,000 $ 3,983,000,000 $ (1,740,200,000) $ 1,112,700,000 $ 189,600,000 $ 60,500,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     4,100,000        
Net income $ 254,200,000       239,000,000.0   15,200,000
Dividends declared per share $ 0.150            
Dividends declared ($0.075, $0.075, $0.150 and $0.150 per share, respectively)     100,000   19,200,000    
Common stock repurchases $ (83,100,000)     (83,100,000)      
Unsettled common stock repurchases       2,600,000      
Sales and Excise Tax Payable       (700,000)      
Repurchase of employee common stock relinquished for tax withholding (4,100,000)     (4,100,000)      
Postretirement plans (net of $0.0 tax provisions in each period) (26,500,000)         (26,500,000)  
Foreign currency translation adjustment (1,400,000)         (1,400,000)  
Distributions to noncontrolling interests             (18,500,000)
Balance, end of period at Jun. 30, 2024 3,715,000,000 1,900,000 3,987,200,000 (1,825,500,000) 1,332,500,000 161,700,000 57,200,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax 0.0         0.0  
Balance, beginning of period at Mar. 31, 2024   1,900,000 3,985,100,000 (1,824,800,000) 1,142,500,000 174,500,000 47,400,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     2,100,000        
Net income $ 209,200,000       199,400,000   9,800,000
Dividends declared per share $ 0.075            
Dividends declared ($0.075, $0.075, $0.150 and $0.150 per share, respectively)         9,400,000    
Common stock repurchases       0      
Unsettled common stock repurchases       0      
Sales and Excise Tax Payable       0      
Repurchase of employee common stock relinquished for tax withholding       (700,000)      
Postretirement plans (net of $0.0 tax provisions in each period) $ (13,300,000)         (13,300,000)  
Foreign currency translation adjustment 500,000         500,000  
Distributions to noncontrolling interests             0
Balance, end of period at Jun. 30, 2024 3,715,000,000 1,900,000 3,987,200,000 (1,825,500,000) 1,332,500,000 161,700,000 57,200,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock 0            
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax 0.0         0.0  
Balance, beginning of period at Dec. 31, 2024 3,708,800,000 1,900,000 3,990,500,000 (1,926,500,000) 1,445,800,000 138,800,000 58,300,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     5,300,000        
Net income $ 12,000,000.0       6,800,000   5,200,000
Dividends declared per share $ 0.150            
Dividends declared ($0.075, $0.075, $0.150 and $0.150 per share, respectively)     200,000   18,500,000    
Common stock repurchases $ 0     0      
Unsettled common stock repurchases       0      
Sales and Excise Tax Payable       0      
Repurchase of employee common stock relinquished for tax withholding (800,000)     (800,000)      
Postretirement plans (net of $0.0 tax provisions in each period) (20,400,000)         (20,400,000)  
Foreign currency translation adjustment 2,200,000         2,200,000  
Distributions to noncontrolling interests             (14,700,000)
Balance, end of period at Jun. 30, 2025 3,674,100,000 1,900,000 3,996,000,000 (1,927,300,000) 1,434,100,000 120,600,000 48,800,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax 0.0         0.0  
Balance, beginning of period at Mar. 31, 2025   1,900,000 3,993,400,000 (1,927,300,000) 1,470,900,000 129,000,000.0 47,200,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     2,600,000        
Net income $ (26,000,000.0)       (27,600,000)   1,600,000
Dividends declared per share $ 0.075            
Dividends declared ($0.075, $0.075, $0.150 and $0.150 per share, respectively)         9,200,000    
Common stock repurchases       0      
Unsettled common stock repurchases       0      
Sales and Excise Tax Payable       0      
Repurchase of employee common stock relinquished for tax withholding       0      
Postretirement plans (net of $0.0 tax provisions in each period) $ (10,200,000)         (10,200,000)  
Foreign currency translation adjustment 1,800,000         1,800,000  
Distributions to noncontrolling interests             0
Balance, end of period at Jun. 30, 2025 3,674,100,000 $ 1,900,000 $ 3,996,000,000 $ (1,927,300,000) $ 1,434,100,000 120,600,000 $ 48,800,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends, Stock 0            
Other Comprehensive (Income) Loss, Defined Benefit Plan, after Reclassification Adjustment, Tax $ 0.0         $ 0.0