XML 47 R33.htm IDEA: XBRL DOCUMENT
v3.25.3

Earnings per Share (EPS) (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Earnings Per Share [Abstract] |
Earnings Allocation Method Utilized in the Calculation of Basic and Diluted EPS | The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.
| Three Months Ended September 30, |  | Nine Months Ended September 30,
| 2025 |  | 2024 |  | 2025 |  | 2024
| (In millions, except per share data)
Basic EPS numerator: |  |  |  |  |  |  |
(Loss) income from continuing operations, net of income taxes | $ | (66.6) |  |  | $ | 112.5 |  |  | $ | (53.9) |  |  | $ | 369.0 |
Less: Net income attributable to noncontrolling interests | 3.2 |  |  | 10.2 |  |  | 8.4 |  |  | 25.4 |
(Loss) income from continuing operations attributable to common stockholders | (69.8) |  |  | 102.3 |  |  | (62.3) |  |  | 343.6 |
Loss from discontinued operations, net of income taxes | (0.3) |  |  | (1.0) |  |  | (1.0) |  |  | (3.3) |
Net (loss) income attributable to common stockholders | $ | (70.1) |  |  | $ | 101.3 |  |  | $ | (63.3) |  |  | $ | 340.3 |
Diluted EPS numerator: |  |  |  |  |  |  |
(Loss) income from continuing operations, net of income taxes | $ | (66.6) |  |  | $ | 112.5 |  |  | $ | (53.9) |  |  | $ | 369.0 |
Add: Tax adjusted interest expense related to 2028 Convertible Notes | — |  |  | 3.1 |  |  | — |  |  | 9.2 |
Less: Net income attributable to noncontrolling interests | 3.2 |  |  | 10.2 |  |  | 8.4 |  |  | 25.4 |
(Loss) income from continuing operations attributable to common stockholders | (69.8) |  |  | 105.4 |  |  | (62.3) |  |  | 352.8 |
Loss from discontinued operations, net of income taxes | (0.3) |  |  | (1.0) |  |  | (1.0) |  |  | (3.3) |
Net (loss) income attributable to common stockholders | $ | (70.1) |  |  | $ | 104.4 |  |  | $ | (63.3) |  |  | $ | 349.5 |
EPS denominator: |  |  |  |  |  |  |
Weighted average shares outstanding — basic | 121.7 |  |  | 124.9 |  |  | 121.7 |  |  | 126.3 |
Dilutive impact of share-based compensation awards | — |  |  | 0.4 |  |  | — |  |  | 0.5 |
Dilutive impact of 2028 Convertible Notes | — |  |  | 16.3 |  |  | — |  |  | 16.3 |
Weighted average shares outstanding — diluted | 121.7 |  |  | 141.6 |  |  | 121.7 |  |  | 143.1 |
Basic EPS attributable to common stockholders: |  |  |  |  |  |  |
(Loss) income from continuing operations | $ | (0.57) |  |  | $ | 0.82 |  |  | $ | (0.51) |  |  | $ | 2.72 |
Loss from discontinued operations | (0.01) |  |  | (0.01) |  |  | (0.01) |  |  | (0.03) |
Net (loss) income attributable to common stockholders | $ | (0.58) |  |  | $ | 0.81 |  |  | $ | (0.52) |  |  | $ | 2.69 |
Diluted EPS attributable to common stockholders: |  |  |  |  |  |  |
(Loss) income from continuing operations | $ | (0.57) |  |  | $ | 0.74 |  |  | $ | (0.51) |  |  | $ | 2.47 |
Loss from discontinued operations | (0.01) |  |  | — |  |  | (0.01) |  |  | (0.03) |
Net (loss) income attributable to common stockholders | $ | (0.58) |  |  | $ | 0.74 |  |  | $ | (0.52) |  |  | $ | 2.44 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration