XML 196 R100.htm IDEA: XBRL DOCUMENT v3.25.4
Earnings per Share (EPS) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Basic EPS numerator:      
(Loss) income from continuing operations, net of income taxes $ (42.3) $ 407.3 $ 816.0
Less: Net income attributable to noncontrolling interests 10.4 32.6 56.0
(Loss) income from continuing operations attributable to common stockholders (52.7) 374.7 760.0
Loss from discontinued operations, net of income taxes (0.2) (3.8) (0.4)
Net (loss) income attributable to common stockholders (52.9) 370.9 759.6
Diluted EPS numerator:      
(Loss) income from continuing operations, net of income taxes (42.3) 407.3 816.0
Add: Tax adjusted interest expense related to 2028 Convertible Notes 0.0 12.2 12.2
Less: Net income attributable to noncontrolling interests 10.4 32.6 56.0
(Loss) income from continuing operations attributable to common stockholders (52.7) 386.9 772.2
Loss from discontinued operations, net of income taxes (0.2) (3.8) (0.4)
Net (loss) income attributable to common stockholders $ (52.9) $ 383.1 $ 771.8
EPS denominator:      
Weighted average shares outstanding — basic 121,800 125,100 137,600
Dilutive impact of share-based compensation awards 0 500 600
Dilutive impact of 2028 Convertible Notes 0 16,300 16,100
Weighted average shares outstanding — diluted 121,800 141,900 154,300
Basic EPS attributable to common stockholders:      
(Loss) income from continuing operations $ (0.43) $ 2.99 $ 5.52
Loss from discontinued operations 0 (0.03) 0
Net (loss) income attributable to common stockholders (0.43) 2.96 5.52
Diluted EPS attributable to common stockholders:      
(Loss) income from continuing operations (0.43) 2.73 5.00
Loss from discontinued operations 0 (0.03) 0
Net (loss) income attributable to common stockholders $ (0.43) $ 2.70 $ 5.00
Share-based compensation awards      
Diluted EPS attributable to common stockholders:      
Antidilutive shares excluded from EPS calculation 800 100 100
Antidilutive shares excluded from EPS calculation 800 100 100
2028 Convertible Notes      
Diluted EPS attributable to common stockholders:      
Antidilutive shares excluded from EPS calculation 16,600    
Antidilutive shares excluded from EPS calculation 16,600