XML 149 R53.htm IDEA: XBRL DOCUMENT v3.25.4
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2025
Segment Reporting [Abstract]  
Operating segment results egment results for the year ended December 31, 2025 were as follows:
Seaborne ThermalSeaborne Metallurgical Powder River Basin Other U.S. ThermalReportable Segment Totals
 (Dollars in millions)
Revenue$908.5 $1,036.6 $1,153.0 $707.3 $3,805.4 
Less Significant Segment Expenses:
Labor costs140.3 246.1 212.7 205.3 
Repair costs113.0 195.6 145.4 150.0 
Outside services111.5 355.0 130.3 147.7 
Commodities expense80.6 58.7 160.8 76.3 
Sales related costs196.3 238.2 281.1 43.1 
Other expenses (1)
44.6 (113.4)46.9 13.5 
Adjusted EBITDA222.2 56.4 175.8 71.4 525.8 
Additions to property, plant, equipment and mine development39.8 309.4 33.1 24.0 406.3 
Reportable segment results for the year ended December 31, 2024 were as follows:
Seaborne ThermalSeaborne Metallurgical Powder River BasinOther U.S. ThermalReportable Segment Totals
 (Dollars in millions)
Revenue$1,213.9 $1,055.6 $1,098.8 $822.6 $4,190.9 
Less Significant Segment Expenses:
Labor costs157.2 212.7 206.8 218.6 
Repair costs152.8 190.8 131.7 141.0 
Outside services128.7 258.9 123.2 146.8 
Commodities expense88.6 59.6 158.5 77.0 
Sales related costs224.3 231.6 297.5 53.0 
Other expenses (1)
32.3 (140.5)42.5 35.4 
Adjusted EBITDA430.0 242.5 138.6 150.8 961.9 
Additions to property, plant, equipment and mine development73.2 266.6 35.0 18.6 393.4 
Reportable segment results for the year ended December 31, 2023 were as follows:
Seaborne ThermalSeaborne Metallurgical Powder River BasinOther U.S. ThermalReportable Segment Totals
 (Dollars in millions)
Revenue$1,329.7 $1,301.9 $1,198.1 $888.2 $4,717.9 
Less Significant Segment Expenses:
Labor costs148.8 187.2 201.1 218.8 
Repair costs154.4 151.3 154.9 153.4 
Outside services122.7 205.1 138.0 176.2 
Commodities expense97.0 61.5 180.2 102.7 
Sales related costs207.4 259.0 341.9 58.7 
Other expenses (1)
22.6 (0.3)28.3 (29.1)
Adjusted EBITDA576.8 438.1 153.7 207.5 1,376.1 
Additions to property, plant, equipment and mine development62.0 186.4 40.9 47.6 336.9 
(1)    Other expenses for the mining operations primarily include lease expense; non-sales related taxes; insurance expense; and joint facility charges; offset by credits related to the capitalization of costs to the consolidated balance sheet. For the year ended December 31, 2024, the Seaborne Metallurgical reportable segment includes $80.8 million related to the portion of the Shoal Creek insurance recovery that was applicable to incremental costs and business interruption recoveries.
Reconciliation of Assets from Segment to Consolidated
The following table presents total assets at the division level:
December 31,
202520242023
(Dollars in millions)
Seaborne$2,543.4 $2,465.3 $2,088.2 
U.S. Thermal1,301.7 1,346.9 1,373.2 
Corporate and Other1,962.1 2,141.5 2,500.7 
Total assets$5,807.2 $5,953.7 $5,962.1 
Reconciliation of Adjusted EBITDA to consolidated loss from continuing operations
A reconciliation of reportable segment totals follows:
 Year Ended December 31,
 202520242023
 (Dollars in millions)
Revenue from reportable segments$3,805.4 $4,190.9 $4,717.9 
Reconciling items
Corporate and Other (1)
56.1 45.8 228.8 
Revenue$3,861.5 $4,236.7 $4,946.7 
Adjusted EBITDA from reportable segments$525.8 $961.9 $1,376.1 
Reconciling items
Corporate and Other (1)
(70.9)(90.2)(12.2)
Depreciation, depletion and amortization(384.5)(343.0)(321.4)
Asset retirement obligation expenses(36.5)(48.9)(50.5)
Restructuring charges(9.5)(4.4)(3.3)
Costs related to terminated acquisition(78.9)(10.3)— 
Shoal Creek insurance recovery - property damage— 28.7 — 
Changes in amortization of basis difference related to equity affiliates2.7 1.8 1.6 
Other operating loss(5.6)(3.7)(42.9)
Interest expense, net of capitalized interest(43.9)(46.9)(59.8)
Net loss on early debt extinguishment— — (8.8)
Interest income55.4 71.0 76.8 
Net mark-to-market adjustment on actuarially determined liabilities5.4 6.1 0.3 
Unrealized gains on derivative contracts related to forecasted sales— — 159.0 
Unrealized gains (losses) on foreign currency option contracts6.0 (9.0)7.4 
Take-or-pay contract-based intangible recognition1.0 3.0 2.5 
(Loss) income from continuing operations before incomes taxes$(33.5)$516.1 $1,124.8 
Additions to property, plant, equipment and mine development from reportable segments$406.3 $393.4 $336.9 
Reconciling items
Corporate and Other5.1 7.9 11.4 
Additions to property, plant, equipment and mine development$411.4 $401.3 $348.3 
(1)    Corporate and Other includes selling and administrative expenses, results from equity method investments, trading and brokerage activities, minimum charges on certain transportation-related contracts, the closure of inactive mining sites, the impact of foreign currency remeasurement and certain commercial matters.
Revenues as a percent of total revenue from external customers by geographic region
The following table presents revenue as a percent of total revenue from external customers by geographic region:
 Year Ended December 31,
 202520242023
U.S.48.4 %45.0 %42.4 %
Japan15.9 %18.8 %14.7 %
Australia7.9 %8.8 %8.9 %
China7.5 %11.3 %10.9 %
India5.6 %1.2 %1.2 %
Indonesia2.2 %2.4 %2.0 %
South Korea2.2 %0.6 %— %
Taiwan2.0 %3.3 %6.6 %
Vietnam1.8 %0.9 %2.4 %
Brazil1.5 %2.0 %3.6 %
Belgium1.0 %1.3 %0.6 %
France0.8 %1.1 %1.6 %
Malaysia0.6 %1.5 %0.9 %
Germany0.3 %0.2 %1.0 %
Other2.3 %1.6 %3.2 %
Total100.0 %100.0 %100.0 %
Long-Lived Assets by Geographic Areas The following table presents the geographic location of the Company’s long-lived assets:
December 31,
202520242023
(Dollars in millions)
U.S.$1,334.4 $1,432.1 $1,523.1 
Australia1,818.9 1,649.4 1,321.0 
Property, plant, equipment and mine development, net$3,153.3 $3,081.5 $2,844.1 
U.S.$96.0 $85.6 $28.7 
Australia25.1 33.7 33.1 
Other0.1 — 0.1 
Operating lease right-of-use assets$121.2 $119.3 $61.9