XML 105 R9.htm IDEA: XBRL DOCUMENT v3.25.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in Capital
Treasury Stock, Common
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning Balance at Dec. 31, 2022 $ 3,294.8 $ 1.9 $ 3,975.9 $ (1,372.9) $ 383.9 $ 242.5 $ 63.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 815.6       759.6   56.0
Dividends declared 30.6   0.2   30.8    
Postretirement plans (net of $0.0 tax provisions in each period) (53.8)         (53.8)  
Foreign currency translation adjustment 0.9         0.9  
Share-based compensation for equity-classified awards 6.9   6.9        
Common stock repurchases (347.7)     (347.7)      
Net change in unsettled common stock repurchases 2.6            
Share Repurchase Program, Excise Tax (3.3)     (3.3)      
Repurchase of employee common stock relinquished for tax withholding (13.7)     (13.7)      
Distributions to noncontrolling interests (59.0)           (59.0)
Ending Balance at Dec. 31, 2023 3,607.5 1.9 3,983.0 (1,740.2) 1,112.7 189.6 60.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net (loss) income 403.5       370.9   32.6
Dividends declared 37.6   0.2   37.8    
Postretirement plans (net of $0.0 tax provisions in each period) (46.5)         (46.5)  
Foreign currency translation adjustment (4.3)         (4.3)  
Share-based compensation for equity-classified awards 7.3   7.3        
Common stock repurchases (183.1)     (183.1)      
Net change in unsettled common stock repurchases 2.6     2.6      
Share Repurchase Program, Excise Tax (1.7)     1.7      
Repurchase of employee common stock relinquished for tax withholding (4.1)     (4.1)      
Distributions to noncontrolling interests (34.8)           (34.8)
Ending Balance at Dec. 31, 2024 $ 3,708.8 1.9 3,990.5 (1,926.5) 1,445.8 138.8 58.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (in dollars per share) $ 0.225            
Net (loss) income $ (42.5)       (52.9)   10.4
Dividends declared 36.5   0.5   37.0    
Postretirement plans (net of $0.0 tax provisions in each period) (40.8)         (40.8)  
Foreign currency translation adjustment 3.1         3.1  
Share-based compensation for equity-classified awards 13.8   13.8        
Repurchase of employee common stock relinquished for tax withholding (0.8)     (0.8)      
Distributions to noncontrolling interests (22.9)           (22.9)
Ending Balance at Dec. 31, 2025 $ 3,582.2 $ 1.9 $ 4,004.8 $ (1,927.3) $ 1,355.9 $ 101.1 $ 45.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (in dollars per share) $ 0.300