XML 38 R13.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible assets
12 Months Ended
Dec. 31, 2016
Intangible assets  
Intangible assets

6      Intangible assets

        The Company's finite-lived intangible assets include acquired licenses and acquired research and development ("acquired R&D") and are presented in the following table:

                                                                                                                                                                                    

 

 

December 31, 2016

 

December 31, 2015

 

 

 

Average
remaining life

 

Historical
costs

 

Accumulated
amortization

 

Carrying
amount

 

Historical
costs

 

Accumulated
amortization

 

Carrying
amount

 

 

 

in thousands, except for average remaining life

 

Licenses

 

 

14.8

 

$

7,799

 

$

(3,952

)

$

3,847

 

$

5,730

 

$

(3,816

)

$

1,914

 

Acquired R&D

 

 

17.3

 

 

4,908

 

 

(431

)

 

4,477

 

 

5,080

 

 

(179

)

 

4,901

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

Total

 

 

16.2

 

$

12,707

 

$

(4,383

)

$

8,324

 

$

10,810

 

$

(3,995

)

$

6,815

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

        All intangible assets are owned by Dutch entities.

        As of December 31, 2016, the estimated future amortization expense for each of the five succeeding years and the period thereafter is as follows:

                                                                                                                                                                                    

Years

 

Amount

 

 

 

($ in thousands)

 

2017

 

$

569 

 

2018

 

 

566 

 

2019

 

 

533 

 

2020

 

 

513 

 

2021

 

 

509 

 

Thereafter

 

 

5,634 

 

​  

​  

Total

 

$

8,324 

 

​  

​  

​  

​  

a.     Acquired licenses

        The carrying amount of the Company's licenses by licensor is set out below.

                                                                                                                                                                                    

 

 

December 31,
2016

 

December 31,
2015

 

 

 

in thousands

 

National Institutes of Health

 

$

738 

 

$

866 

 

St. Jude Children's Hospital

 

 

659 

 

 

723 

 

Protein Sciences Corporation

 

 

2,194 

 

 

49 

 

Other

 

 

256 

 

 

276 

 

​  

​  

​  

​  

Total

 

$

3,847 

 

$

1,914 

 

​  

​  

​  

​  

​  

​  

​  

​  

        The amortization expense related to licenses for the year ended December 31, 2016 was $0.3 million (December 31, 2015: $0.4 million; December 31, 2014: $0.6 million) and is included in research and development expenses.

Protein Sciences Corporation

        In 2016, the Company renegotiated its existing license contract with Protein Sciences Corporation for the exclusive use of its expresSF+ ("SF+") insect cell line to provide the Company with an exclusive royalty free, perpetual right and license to the licensed technology in the field of AAV-based gene therapy. Capitalized cost includes an amount paid of $0.1 million in 2013 and $2.2 million in 2016.

Glybera impairment

        Triggered by the first commercial sale of Glybera in September 2015, the Company assessed the value-in-use of Glybera related licenses (Xenon and Ampliphi). The value-in-use was determined using a discounted cash flow model based on the Company's forecast of net cash flows to be generated by the sale of Glybera in Europe through 2021. In determining the value-in-use the Company applied a WACC of 13.5%. Accordingly, the Company recognized an impairment loss of $1.3 million in the year ended December 31, 2015, which is charged to research and development expense.

        There were no other material additions in 2016.

b.     Acquired R&D

        The Acquired R&D asset was acquired as part of the acquisition of InoCard in July 2014 and relates to the S100A1 program. Following the commercialization of S100A1 as part of the collaboration agreement with BMS in May 2015, amortization commenced on the Acquired R&D asset on a straight-line basis over a 19-year period in line with the recognition of license revenue originating from the BMS collaboration.

        The amortization expense related to Acquired R&D for the year ended December 31, 2016 was $0.3 million (December 31, 2015: $0.2 million; December 31, 2014: $0.0 million) and is included in research and development expenses.