XML 72 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Right-of-use asset and lease liabilities - Operating lease liabilities (Details)
$ in Thousands
1 Months Ended 12 Months Ended
Dec. 01, 2017
floor
Feb. 29, 2020
floor
Dec. 31, 2022
USD ($)
$ / €
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Components of lease cost          
Operating lease cost     $ 5,932 $ 5,306 $ 5,052
Variable lease cost     785 698 607
Sublease income     (849) (907) (904)
Total lease cost     5,868 5,097 4,755
Assets          
Operating lease right-of-use assets     32,726 25,573  
Current liabilities          
Current operating lease liabilities     8,382 5,774  
Non-current liabilities          
Non-current operating lease liabilities     31,719 28,987  
Total lease liabilities     40,101 34,761  
Supplemental cash flow information related to leases          
Cash paid for amounts included in the measurement of lease liabilities, Operating cash flows for operating leases     7,532 5,738 $ 5,769
Right-of-use asset obtained in exchange for lease obligation          
Operating lease     9,824 1,699  
Undiscounted Cash Flows          
2023     8,382    
2024     7,601    
2025     7,956    
2026     8,128    
2027     8,308    
Thereafter     17,002    
Total lease payments     57,377    
Less: amount of lease payments representing interest payments     (17,276)    
Total lease liabilities     40,101 34,761  
Less: current operating lease liabilities     (8,382) (5,774)  
Non-current operating lease liabilities     $ 31,719 $ 28,987  
Exchange rate (in USD per Euro) | $ / €     1.07    
Lexington.          
Current liabilities          
Current operating lease liabilities     $ 5,236    
Non-current liabilities          
Non-current operating lease liabilities     22,333    
Total lease liabilities     27,569    
Undiscounted Cash Flows          
2023     5,236    
2024     5,504    
2025     5,859    
2026     6,031    
2027     6,207    
Thereafter     9,343    
Total lease payments     38,180    
Less: amount of lease payments representing interest payments     (10,611)    
Total lease liabilities     27,569    
Less: current operating lease liabilities     (5,236)    
Non-current operating lease liabilities     22,333    
Amsterdam          
Components of lease cost          
Number of floor of the facility | floor 7        
Number of floors to sub-lease | floor 3        
Number of floor to take back from the sub-lease | floor   1      
Current liabilities          
Current operating lease liabilities     3,042    
Non-current liabilities          
Non-current operating lease liabilities     8,898    
Total lease liabilities     11,940    
Undiscounted Cash Flows          
2023     3,042    
2024     1,993    
2025     1,993    
2026     1,993    
2027     1,997    
Thereafter     7,190    
Total lease payments     18,208    
Less: amount of lease payments representing interest payments     (6,268)    
Total lease liabilities     11,940    
Less: current operating lease liabilities     (3,042)    
Non-current operating lease liabilities     8,898    
Other          
Current liabilities          
Current operating lease liabilities     104    
Non-current liabilities          
Non-current operating lease liabilities     488    
Total lease liabilities     592    
Undiscounted Cash Flows          
2023     104    
2024     104    
2025     104    
2026     104    
2027     104    
Thereafter     469    
Total lease payments     989    
Less: amount of lease payments representing interest payments     (397)    
Total lease liabilities     592    
Less: current operating lease liabilities     (104)    
Non-current operating lease liabilities     $ 488