XML 28 R12.htm IDEA: XBRL DOCUMENT v3.19.1
Impact on adoption of new IFRS
12 Months Ended
Mar. 31, 2019
Text block [abstract]  
Impact on adoption of new IFRS

4. Impact on adoption of new IFRS

Adoption of IFRS 15

Effective April 1, 2018, the Company adopted IFRS 15. As a result, the Company has changed its accounting policy for revenue recognition, which has been detailed below.

The Company has applied the standard retrospectively with the cumulative effect being recognized as a transition adjustment to the Company’s opening retained earnings as at April 1, 2018. The comparative information has not been restated and continues to be reported in accordance with the principles of IAS 18 “Revenue.” The initial application of the standard applies to active contracts as at April 1, 2018.

The key area impacted upon adoption of IFRS 15 relates to the accounting for sales commission costs. Specifically, under IFRS 15, a portion of sales commission costs have been recorded as an asset and amortized on a straight-line basis over the expected life of contract rather than expensed as incurred under the Company’s former accounting policy (Refer Note 20).

Adoption of IFRS 9

On April 1, 2018, the Company adopted the standard IFRS 9 “Financial Instruments” (“IFRS 9”) by availing the relief from restating comparative information. This standard replaces IAS 39 “Financial Instruments: Recognition and Measurement” (“IAS 39”). The cumulative impact on adoption of the standard has been recognized as an adjustment to the Company’s opening retained earnings as at April 1, 2018.

The standard provides limited exception from prospective application of the new standard for the time value of options, when only the intrinsic value is designated by restating the comparative periods. The time value of options did not have any material impact on the consolidated financial statements. Hence, prior period comparative figures have not been restated and the cumulative impact has been recognized as an adjustment to the Company’s retained earnings as at April 1, 2018.

The key areas impacted upon adoption of the standard relates to the recognition of gains/losses on cash flow hedges on intercompany forecasted revenue transactions as part of revenues, which had previously been recognized in the foreign exchange gains/losses, net, accounting for time value of options and the presentation of classification and measurement of the Company’s financial instruments.

The impact of this standard resulted in an increase in retained earnings of $2,777 as at April 1, 2018 with a corresponding increase in the losses in other components of equity of $2,761, increase in trade receivables of $74 and a decrease in other non-current assets of $84.

 

The cumulative effect of the changes made to the Company’s consolidated statement of financial position as at April 1, 2018 as a result of the adoption of IFRS 15 and IFRS 9 is as follows:

 

     As at March 31, 2018
(as previously
reported)
    Transition
adjustments on
adoption of IFRS 15
    Transition
adjustments on
adoption of IFRS 9
    As at April 1, 2018
(as adjusted)
 

ASSETS

        

Current assets:

        

Cash and cash equivalents

   $ 99,829     $ —     $ —     $ 99,829  

Investments

     120,960       —         —         120,960  

Trade receivables, net

     71,388       —         74       71,462  

Unbilled revenue

     61,721       —         —         61,721  

Funds held for clients

     10,066       —         —         10,066  

Derivative assets

     11,738       —         —         11,738  

Prepayments and other current assets

     24,847       1,520       —         26,367  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     400,549       1,520       74       402,143  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-current assets:

        

Goodwill

     135,186       —         —         135,186  

Intangible assets

     89,652       —         —         89,652  

Property and equipment

     60,606       —         —         60,606  

Derivative assets

     3,245       —         —         3,245  

Deferred tax assets

     27,395       (1,803     27       25,619  

Investments

     542       —         —         542  

Other non-current assets

     42,388       5,861       (84     48,165  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current assets

     359,014       4,058       (57     363,015  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     759,563       5,578       17       765,158  
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

        

Trade payables

     19,703       —         —         19,703  

Provisions and accrued expenses

     28,826       —         —         28,826  

Derivative liabilities

     6,466       —         —         6,466  

Pension and other employee obligations

     64,617       —         —         64,617  

Current portion of long- term debt

     27,740       —         —         27,740  

Contract liabilities

     2,908       27       —         2,935  

Current taxes payable

     1,262       —         —         1,262  

Other liabilities

     15,739       —         —         15,739  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     167,261       27       —         167,288  
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-current liabilities:

        

Derivative liabilities

     2,289       —         —         2,289  

Pension and other employee obligations

     9,621       —         —         9,621  

Long- term debt

     61,391       —         —         61,391  

Contract liabilities

     571       37       —         608  

Other non-current liabilities

     11,662       —         —         11,662  

Deferred tax liabilities

     11,812       3       1       11,816  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     97,346       40       1       97,387  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     264,607       67       1       264,675  
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity:

        

Share capital

     8,533       —         —         8,533  

Share premium

     371,764       —         —         371,764  

Retained earnings

     364,424       5,511       2,777       372,712  

Other components of equity

     (115,534     —         (2,761     (118,295

Less: shares, held in treasury, at cost

     (134,231     —         —         (134,231
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     494,956       5,511       16       500,483  
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 759,563     $ 5,578     $ 17     $ 765,158  
  

 

 

   

 

 

   

 

 

   

 

 

 

Details showing the classification and measurement of the Company’s financial instruments on adoption of IFRS 9 as at April 1, 2018:

 

    

IAS 39 Category

  

IFRS 9 Category

   Total carrying
value
     Total fair
value
 

Cash and cash equivalents

   Loans and receivables    Financial assets at amortized cost    $ 99,829      $ 99,829  

Investment in fixed deposits

   Loans and receivables    Financial assets at amortized cost      21,548        21,548  

Investments in marketable securities and mutual funds

   Available for sale    Financial assets at FVTPL      99,954        99,954  

Trade receivables

   Loans and receivables    Financial assets at amortized cost      71,388        71,388  

Unbilled revenue

   Loans and receivables    Financial assets at amortized cost      61,721        61,721  

Funds held for clients

   Loans and receivables    Financial assets at amortized cost      10,066        10,066  

Prepayments and other assets

   Loans and receivables    Financial assets at amortized cost      4,410        4,410  

Other non-current assets

   Loans and receivables    Financial assets at amortized cost      10,243        10,243  

Derivative assets

   Financial assets at FVTPL    Financial assets at FVTPL      2,212        2,212  

Derivative assets

   Derivative designated as cash flow hedges (carried at fair value)    Financial assets at FVOCI      12,771        12,771  
        

 

 

    

 

 

 

Total carrying value

         $ 394,142      $ 394,142  
        

 

 

    

 

 

 

 

The impact of the adoption of IFRS 15 and IFRS 9 on the Company’s consolidated statement of financial position as at March 31, 2019 was as follows:

 

     As reported (includes
the impact of adoption
of IFRS 15 and IFRS 9)
    Adjustments on
adoption of IFRS 15
    Adjustments on
adoption of IFRS 9
    Balances without
adoption of IFRS
15 and IFRS 9
 

ASSETS

        

Current assets:

        

Cash and cash equivalents

   $ 85,444     $ —       $ —     $ 85,444

Investments

     67,913       —       —       67,913

Trade receivables, net

     73,872       —       115       73,987

Unbilled revenue

     66,752       —       —       66,752

Funds held for clients

     7,063       —       —       7,063

Derivative assets

     13,394       —       —       13,394

Contract assets

     4,190       (1,820 )     —         2,370

Prepayment and other current assets

     16,783       —         —       16,783  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

     335,411       (1,820     115       333,706
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-current assets:

        

Goodwill

     130,811       —         —         130,811  

Intangible assets

     80,188       —         —         80,188  

Property and equipment

     60,998       —         —         60,998  

Derivative assets

     5,687       —         —         5,687  

Deferred tax assets

     23,772       1,219       (4     24,987  

Investments

     82,487       —         —         82,487  

Contract assets

     22,037       (6,967     —         15,070  

Other non-current assets

     44,239       —         112       44,351  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current assets

     450,219       (5,748     108     444,579
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL ASSETS

     785,630       (7,568     223     778,285
  

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

        

Trade payables

     17,831       —         —         17,831  

Provisions and accrued expenses

     27,619       —         —         27,619  

Derivative liabilities

     2,096       —         —         2,096  

Pension and other employee obligations

     68,121       —         —         68,121  

Current portion of long-term debt

     27,969       —         —         27,969  

Contract liabilities

     5,427       (9     —         5,418  

Current taxes payable

     2,603       —         —         2,603  

Other liabilities

     10,294       —         —         10,294  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

     161,960       (9     —       161,951
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-current liabilities:

        

Derivative liabilities

     307       —         —         307  

Pension and other employee obligations

     11,248       —         —         11,248  

Long- term debt

     33,422       —         —         33,422  

Contract liabilities

     6,609       —         —         6,609  

Other non-current liabilities

     8,959       —         —         8,959  

Deferred tax liabilities

     10,706       (3     (1     10,702  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     71,251       (3     (1     71,247
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES

     233,211       (12     (1     233,198
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity:

        

Share capital

     8,056       —         —       8,056

Share premium

     269,529       —         —       269,529

Retained earnings

     478,145       (7,864     (366     469,915

Other components of equity

     (146,894     308       590     (145,996

Less: shares, held in treasury, at cost

     (56,417     —         —       (56,417
  

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     552,419       (7,556     224     545,087
  

 

 

   

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND EQUITY

   $ 785,630     $ (7,568   $ 223   $ 778,285
  

 

 

   

 

 

   

 

 

   

 

 

 
        

The impact of the adoption of IFRS 15 and IFRS 9 on the Company’s consolidated statement of income for the year ended March 31, 2019 was as follows:

 

     Year ended March 31, 2019  
     As reported (includes
the impact of adoption
of IFRS 15 and IFRS 9)
    Adjustments on
adoption of IFRS 15
    Adjustments on
adoption of IFRS 9
    Amounts without
adoption of IFRS
15 and IFRS 9
 

Revenue

   $ 809,120   $ —     $ 642   $ 809,762

Cost of revenue

     518,236     281     —         518,517
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     290,884     (281 )     642     291,245

Operating expenses:

        

Selling and marketing expenses

     44,573     1,489     —       46,062

General and administrative expenses

     115,261     —       (220 )     115,041

Foreign exchange gain, net

     (4,495     —       (2,198 )     (6,693 )

Amortization of intangible assets

     15,783     —       —       15,783
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     119,762     (1,770 )     3,060       121,052

Other income, net

     (14,594     —       —       (14,594

Finance expense

     3,204     —       —       3,204
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit before income taxes

     131,152     (1,770 )     3,060       132,442

Income tax expense

     25,719     583     649       26,951
  

 

 

   

 

 

   

 

 

   

 

 

 

Profit after tax

   $ 105,433   $ (2,353 )   $ 2,411     $ 105,491
  

 

 

   

 

 

   

 

 

   

 

 

 

 

The

impact of the adoption of IFRS 15 and IFRS 9 on the Company’s consolidated cashflows for the year ended March 31, 2019 was as follows:

 

     Year ended March 31, 2019  
     As reported
(includes the
impact of
adoption of IFRS
15 and IFRS 9)
    Adjustments
on adoption of
IFRS 15
    Adjustments on
adoption of
IFRS 9
    Amounts without
adoption of IFRS
15 and IFRS 9
 

Cash flows from operating activities:

        

Profit after tax

   $ 105,433     $ (2,353   $ 2,411     $ 105,491  

Adjustments to reconcile profit after tax to net cash generated from operating activities:

        

Depreciation and amortization

     36,117       —         —         36,117  

Share-based compensation expense

     30,305       —         —         30,305  

Amortization of debt issue cost

     360       —         —         360  

Allowances for ECL

     659       —         —         659  

Unrealized exchange loss/(gain), net

     (2,441     —         —         (2,441

Current tax expense

     27,526       —         —         27,526  

Interest expense

     2,844       —         —         2,844  

Interest income

     (2,556     —         —         (2,556

Income from marketable securities

     (7,979     —         —         (7,979

Loss on sale of property and equipment

     25       —         —         25  

Deferred income taxes

     (1,807     583       649       (575

Deferred rent

     1,578       —         —         1,578  

Excess tax benefit from share-based compensation expense

     (1,260     —         —         (1,260

Unrealized (gain)/loss on derivative instruments

     (372     —         (2,840     (3,212

Changes in operating assets and liabilities:

        

Trade receivables and unbilled revenue

     (14,822     —         (190     (15,012

Other assets

     (17,340     1,779       (30     (15,591

Trade payables

     (585     —         —         (585

Contract liabilities

     8,714       (9     —         8,705  

Other liabilities

     8,279       —         —         8,279  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash generated from operating activities before interest and income taxes:

     172,678                         172,678  

Income taxes paid

     (22,992     —         —         (22,992

Interest paid

     (2,521     —         —         (2,521

Interest received

     2,489       —         —         2,489  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     149,654                         149,654  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Acquisition of HotelBeds

     (233     —         —         (233

Payment of contingent considerations in relation to acquisitions

     (6,922     —         —         (6,922

Government grants repaid

     (200     —         —         (200

Purchase of property and equipment and intangible assets

     (32,292     —         —         (32,292

Marketable securities (purchased)/sold, net

     42,037       —         —         42,037  

Proceeds from sale of property and equipment

     120       —         —         120  

Investment in fixed deposits

     (27,899     —         —         (27,899

Proceeds from maturity of fixed deposits

     31,336       —         —         31,336  

Marketable securities (long-term) sold / (purchased), net

     (78,823     —         —         (78,823

Profit on sale of marketable securities (short-term)

     1,497       —         —         1,497  

Dividends received

     32       —         —         32  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (71,347 )                        (71,347 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Repurchase of shares

     (56,417     —         —         (56,417

Repayment of long-term debt

     (28,100     —         —         (28,100

Excess tax benefit from share-based compensation expense

     1,260       —         —         1,260  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (83,257 )                        (83,257 ) 
  

 

 

   

 

 

   

 

 

   

 

 

 

Exchange difference on cash and cash equivalents

     (9,435     —         —         (9,435

Net change in cash and cash equivalents

     (14,385     —         —         (14,385

Cash and cash equivalents at the beginning of the year

     99,829       —         —         99,829  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at the end of the year

     85,444                         85,444