XML 93 R77.htm IDEA: XBRL DOCUMENT v3.19.1
Impact on Adoption of New IFRS - Impact of Adoption of IFRS 15 and IFRS 9 on Consolidated Cashflows (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Adjustments to reconcile profit after tax to net cash generated from operating activities:      
Depreciation and amortization $ 36,117 $ 35,459 $ 37,442
Share-based compensation expense 30,305 30,565 23,036
Amortization of debt issue cost 360 488 52
Allowances for ECL 659 (499) (1,040)
Unrealized exchange loss/(gain), net (2,441) 2,663 (11,123)
Current tax expense 27,526 24,494 25,785
Interest expense 2,844 3,778 495
Interest income (2,556) (3,693) (2,083)
Income from marketable securities (7,979) (3,570) (4,131)
Loss on sale of property and equipment 25 (325) 143
Deferred income taxes (1,807) (9,063) (8,255)
Deferred rent 1,578 1,289 1,136
Excess tax benefit from share-based compensation expense (1,260) (685) (270)
Unrealized (gain)/loss on derivative instruments (372) 5,283 (1,930)
Changes in operating assets and liabilities:      
Trade receivables and unbilled revenue (14,822) (16,413) (1,630)
Other assets (17,340) (4,196) (2,137)
Trade payables (585) 2,029 (4,203)
Contract liabilities 8,714 (2,560) 2,303
Other liabilities 8,279 13,722 6,914
Cash generated from operating activities before interest and income taxes: 172,678 163,636 119,677
Income taxes paid (22,992) (27,265) (29,462)
Interest paid (2,521) (3,390) (84)
Interest received 2,489 3,327 2,004
Net cash provided by operating activities 149,654 136,308 92,135
Cash flows from investing activities:      
Payment of contingent considerations in relation to acquisitions (6,922) (5,465)  
Government grants repaid (200) (136)  
Purchase of property and equipment and intangible assets (32,292) (33,684) (22,867)
Marketable securities (purchased)/sold, net 42,037 (12,761) 32,413
Proceeds from sale of property and equipment 120 367 443
Investment in fixed deposits (27,899) (26,532) (24,672)
Proceeds from maturity of fixed deposits 31,336 30,698 15,112
Marketable securities (long-term) sold / (purchased), net (78,823)    
Profit on sale of marketable securities (short-term) 1,497    
Dividends received 32 3,570 4,127
Net cash used in investing activities (71,347) (43,583) (131,267)
Cash flows from financing activities:      
Repurchase of shares (56,417) (39,546) (64,224)
Repayment of long-term debt (28,100) (28,100)  
Excess tax benefit from share-based compensation expense 1,260 685 270
Net cash (used in)/provided by financing activities (83,257) (66,020) 61,559
Exchange difference on cash and cash equivalents (9,435) 3,321 5,522
Net change in cash and cash equivalents (14,385) 30,026 27,949
Cash and cash equivalents at the beginning of the year 99,829 69,803 41,854
Cash and cash equivalents at the end of the year 85,444 99,829 $ 69,803
Hotel Beds Group SLU [member]      
Cash flows from investing activities:      
Acquisition of HotelBeds (233)    
Adoption Of IFRS 9 And 15 [member]      
Cash flows from operating activities:      
Profit after tax 105,433    
Adjustments to reconcile profit after tax to net cash generated from operating activities:      
Depreciation and amortization 36,117    
Share-based compensation expense 30,305    
Amortization of debt issue cost 360    
Allowances for ECL 659    
Unrealized exchange loss/(gain), net (2,441)    
Current tax expense 27,526    
Interest expense 2,844    
Interest income (2,556)    
Income from marketable securities (7,979)    
Loss on sale of property and equipment 25    
Deferred income taxes (1,807)    
Deferred rent 1,578    
Excess tax benefit from share-based compensation expense (1,260)    
Unrealized (gain)/loss on derivative instruments (372)    
Changes in operating assets and liabilities:      
Trade receivables and unbilled revenue (14,822)    
Other assets (17,340)    
Trade payables (585)    
Contract liabilities 8,714    
Other liabilities 8,279    
Cash generated from operating activities before interest and income taxes: 172,678    
Income taxes paid (22,992)    
Interest paid (2,521)    
Interest received 2,489    
Net cash provided by operating activities 149,654    
Cash flows from investing activities:      
Payment of contingent considerations in relation to acquisitions (6,922)    
Government grants repaid (200)    
Purchase of property and equipment and intangible assets (32,292)    
Marketable securities (purchased)/sold, net 42,037    
Proceeds from sale of property and equipment 120    
Investment in fixed deposits (27,899)    
Proceeds from maturity of fixed deposits 31,336    
Marketable securities (long-term) sold / (purchased), net (78,823)    
Profit on sale of marketable securities (short-term) 1,497    
Dividends received 32    
Net cash used in investing activities (71,347)    
Cash flows from financing activities:      
Repurchase of shares (56,417)    
Repayment of long-term debt (28,100)    
Excess tax benefit from share-based compensation expense 1,260    
Net cash (used in)/provided by financing activities (83,257)    
Exchange difference on cash and cash equivalents (9,435)    
Net change in cash and cash equivalents (14,385)    
Cash and cash equivalents at the beginning of the year 99,829    
Cash and cash equivalents at the end of the year 85,444 99,829  
Adoption Of IFRS 9 And 15 [member] | Hotel Beds Group SLU [member]      
Cash flows from investing activities:      
Acquisition of HotelBeds (233)    
Adjustments on adoption of IFRS 15 [member]      
Cash flows from operating activities:      
Profit after tax (2,353)    
Adjustments to reconcile profit after tax to net cash generated from operating activities:      
Deferred income taxes 583    
Changes in operating assets and liabilities:      
Other assets 1,779    
Contract liabilities (9)    
Adjustments on adoption of IFRS9 [member]      
Cash flows from operating activities:      
Profit after tax 2,411    
Adjustments to reconcile profit after tax to net cash generated from operating activities:      
Deferred income taxes 649    
Unrealized (gain)/loss on derivative instruments (2,840)    
Changes in operating assets and liabilities:      
Trade receivables and unbilled revenue (190)    
Other assets (30)    
Amounts (Balance) without adoption of IFRS 15 and IFRS9 [member]      
Cash flows from operating activities:      
Profit after tax 105,491    
Adjustments to reconcile profit after tax to net cash generated from operating activities:      
Depreciation and amortization 36,117    
Share-based compensation expense 30,305    
Amortization of debt issue cost 360    
Allowances for ECL 659    
Unrealized exchange loss/(gain), net (2,441)    
Current tax expense 27,526    
Interest expense 2,844    
Interest income (2,556)    
Income from marketable securities (7,979)    
Loss on sale of property and equipment 25    
Deferred income taxes (575)    
Deferred rent 1,578    
Excess tax benefit from share-based compensation expense (1,260)    
Unrealized (gain)/loss on derivative instruments (3,212)    
Changes in operating assets and liabilities:      
Trade receivables and unbilled revenue (15,012)    
Other assets (15,591)    
Trade payables (585)    
Contract liabilities 8,705    
Other liabilities 8,279    
Cash generated from operating activities before interest and income taxes: 172,678    
Income taxes paid (22,992)    
Interest paid (2,521)    
Interest received 2,489    
Net cash provided by operating activities 149,654    
Cash flows from investing activities:      
Payment of contingent considerations in relation to acquisitions (6,922)    
Government grants repaid (200)    
Purchase of property and equipment and intangible assets (32,292)    
Marketable securities (purchased)/sold, net 42,037    
Proceeds from sale of property and equipment 120    
Investment in fixed deposits (27,899)    
Proceeds from maturity of fixed deposits 31,336    
Marketable securities (long-term) sold / (purchased), net (78,823)    
Profit on sale of marketable securities (short-term) 1,497    
Dividends received 32    
Net cash used in investing activities (71,347)    
Cash flows from financing activities:      
Repurchase of shares (56,417)    
Repayment of long-term debt (28,100)    
Excess tax benefit from share-based compensation expense 1,260    
Net cash (used in)/provided by financing activities (83,257)    
Exchange difference on cash and cash equivalents (9,435)    
Net change in cash and cash equivalents (14,385)    
Cash and cash equivalents at the beginning of the year 99,829    
Cash and cash equivalents at the end of the year 85,444 $ 99,829  
Amounts (Balance) without adoption of IFRS 15 and IFRS9 [member] | Hotel Beds Group SLU [member]      
Cash flows from investing activities:      
Acquisition of HotelBeds $ (233)