XML 27 R16.htm IDEA: XBRL DOCUMENT v3.20.2
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income
9 Months Ended
Sep. 30, 2020
Statement of Comprehensive Income [Abstract]  
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income
The components of Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (“AOCI”) for the nine months ended September 30, 2020 were:
 Changes in Net Unrealized Gains (Losses) on Investment Securities
(Dollars in Millions)Having No Credit Losses Recognized in Consolidated Statements of IncomeHaving Credit Losses Recognized in Consolidated Statements of IncomeNet Unrecognized Postretirement Benefit CostsGain (Loss) on Cash
Flow Hedges
Total 
Accumulated Other Comprehensive Income (Loss)
Balance at Beginning of Year$439.4 $— $(100.6)$(2.7)$336.1 
Other Comprehensive Income (Loss) Before Reclassification Adjustment, Net of Tax225.8 (1.9)1.8 0.2 225.9 
Reclassification Adjustment for Amounts Included in Net Income, Net of Tax(13.0)— — — (13.0)
Other Comprehensive Income (Loss), Net of Tax212.8 (1.9)1.8 0.2 212.9 
Balance at End of Period$652.2 $(1.9)$(98.8)$(2.5)$549.0 
The components of Other Comprehensive Income (Loss) and AOCI for the three months ended September 30, 2020 were:
 Changes in Net Unrealized Gains (Losses) on Investment Securities
(Dollars in Millions)Having No Credit Losses Recognized in Consolidated Statements of IncomeHaving Credit Losses Recognized in Consolidated Statements of IncomeNet Unrecognized Postretirement Benefit CostsGain (Loss) on Cash
Flow Hedges
Total 
Accumulated Other Comprehensive Income (Loss)
Balance at Beginning of Period
$602.3 $(2.9)$(99.5)$(2.6)$497.3 
Other Comprehensive Income (Loss) Before Reclassification Adjustment, Net of Tax57.0 1.0 0.7 0.1 58.8 
Reclassification Adjustment for Amounts Included in Net Income, Net of Tax(7.1)— — — (7.1)
Other Comprehensive Income (Loss), Net of Tax49.9 1.0 0.7 0.1 51.7 
Balance at End of Period$652.2 $(1.9)$(98.8)$(2.5)$549.0 
Note 8 - Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (continued)
The pre-tax components of the Other Comprehensive Income (Loss) and the related Income Tax Benefit (Expense) for the nine and three months ended September 30, 2020 and 2019 were:
 Nine Months EndedThree Months Ended
(Dollars in Millions)Sep 30,
2020
Sep 30,
2019
Sep 30,
2020
Sep 30,
2019
Changes in Net Unrealized Gains (Losses) on Investment Securities:
Having No Credit Losses Recognized in Condensed Consolidated Statements of Income
$285.7 $467.3 $72.1 $118.1 
Income Tax Benefit (Expense)
(59.9)(98.1)(15.1)(24.8)
Net of Taxes
225.8 369.2 57.0 93.3 
Having Credit Losses Recognized in Condensed Consolidated Statements of Income
(2.4)— 1.3 — 
Income Tax Benefit (Expense)
0.5 — (0.3)— 
Net of Taxes
(1.9)— 1.0 — 
Reclassification Adjustment for Amounts Included in Net Income(16.4)(26.9)(9.0)0.2 
Income Tax Benefit (Expense)
3.4 5.7 1.9 — 
Net of Taxes
(13.0)(21.2)(7.1)0.2 
Changes in Net Unrecognized Postretirement Benefit Costs2.3 0.2 0.9 (0.4)
Income Tax Benefit (Expense)
(0.5)(0.1)(0.2)— 
Net of Taxes
1.8 0.1 0.7 (0.4)
Changes in Gain (Loss) on Cash Flow Hedges0.3 0.3 0.2 0.2 
Income Tax Benefit (Expense)
(0.1)(0.1)(0.1)(0.1)
Net of Taxes
0.2 0.2 0.1 0.1 
Total Other Comprehensive Income (Loss) Before Income Taxes269.5 440.9 65.5 118.1 
Total Income Tax Benefit (Expense)(56.6)(92.6)(13.8)(24.9)
Total Other Comprehensive Income (Loss), Net of Taxes$212.9 $348.3 $51.7 $93.2 
Note 8 - Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (continued)
Components of AOCI were reclassified to the following lines of the Condensed Consolidated Statements of Income for the nine and three months ended September 30, 2020 and 2019:
Nine Months EndedThree Months Ended
(Dollars in Millions)Sep 30,
2020
Sep 30,
2019
Sep 30,
2020
Sep 30,
2019
Reclassification of AOCI from Net Unrealized Gains on Investments to:
Net Realized Gains on Sales of Investments$36.4 $39.1 $10.0 $1.7 
Impairment Losses(20.0)(12.2)(1.0)(1.9)
Total Before Income Taxes16.4 26.9 9.0 (0.2)
Income Tax Expense(3.4)(5.7)(1.9)— 
Reclassification from AOCI, Net of Income Taxes13.0 21.2 7.1 (0.2)
Reclassification of AOCI from Unrecognized Postretirement Benefit Costs to:
Interest and Other Expenses(2.3)0.6 (0.9)— 
Income Tax Benefit (Expense)0.5 (0.1)0.2 — 
Reclassification from AOCI, Net of Income Taxes(1.8)0.5 (0.7)— 
Reclassification of AOCI from Loss on Cash Flow Hedges to:
Interest and Other Expenses(0.3)— (0.2)(0.1)
Income Tax Benefit0.1 — 0.1 — 
Reclassification from AOCI, Net of Income Taxes(0.2)— (0.1)(0.1)
Total Reclassification from AOCI to Net Income$11.0 $21.7 $6.3 $(0.3)