XML 19 R7.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Shareholders’ Equity - USD ($)
$ in Millions
Total
Common Stock
Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interest
Beginning balance (in shares) at Dec. 31, 2023   64,100,000        
Beginning balance at Dec. 31, 2023 $ 2,505.0 $ 6.4 $ 1,845.3 $ 1,014.3 $ (360.8) $ (0.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 216.8     220.4   (3.6)
Other Comprehensive Income, Net of Tax 108.3       108.3  
Cash Dividends and Dividend Equivalents to Shareholders $ (60.1)     (60.1)    
Repurchases of Common Stock (in shares) (400,000) (400,000)        
Repurchases of Common Stock (Note 13) $ (25.0)   (11.8) (13.2)    
Shares Issued Under Employee Stock Purchase Plan 2.9   2.9      
Equity-based Compensation Cost 27.1   27.1      
Equity-based Awards, Net of Shares Exchanged (in shares)   300,000        
Equity-based Awards, Net of Shares Exchanged (5.5)   (5.5)      
Other Changes in Non-Controlling Interest 0.9         0.9
Ending balance (in shares) at Sep. 30, 2024   64,000,000.0        
Ending balance at Sep. 30, 2024 2,770.4 $ 6.4 1,858.0 1,161.4 (252.5) (2.9)
Beginning balance (in shares) at Jun. 30, 2024   64,400,000        
Beginning balance at Jun. 30, 2024 2,669.3 $ 6.4 1,860.9 1,121.2 (317.3) (1.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 72.2     73.7   (1.5)
Other Comprehensive Income, Net of Tax 64.8       64.8  
Cash Dividends and Dividend Equivalents to Shareholders $ (20.3)     (20.3)    
Repurchases of Common Stock (in shares) (400,000) (400,000)        
Repurchases of Common Stock (Note 13) $ (25.0)   (11.8) (13.2)    
Shares Issued Under Employee Stock Purchase Plan 0.9   0.9      
Equity-based Compensation Cost 7.6   7.6      
Equity-based Awards, Net of Shares Exchanged 0.4   0.4      
Other Changes in Non-Controlling Interest 0.5         0.5
Ending balance (in shares) at Sep. 30, 2024   64,000,000.0        
Ending balance at Sep. 30, 2024 2,770.4 $ 6.4 1,858.0 1,161.4 (252.5) (2.9)
Beginning balance (in shares) at Dec. 31, 2024   63,900,000        
Beginning balance at Dec. 31, 2024 2,784.3 $ 6.4 1,854.9 1,231.6 (304.5) (4.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income 142.6     151.3   (8.7)
Other Comprehensive Income, Net of Tax 77.7       77.4 0.3
Cash Dividends and Dividend Equivalents to Shareholders (60.7)     (60.7)    
Repurchases of Common Stock (in shares)   (3,900,000)        
Repurchases of Common Stock (Note 13) (251.3) $ (0.4) (144.7) (106.2)    
Shares Issued Under Employee Stock Purchase Plan 2.7 $ 0.0 2.7      
Equity-based Compensation Cost 27.2   27.2      
Equity-based Awards, Net of Shares Exchanged (in shares)   200,000        
Equity-based Awards, Net of Shares Exchanged (2.9)   (2.9)      
Other Changes in Non-Controlling Interest 2.0         2.0
Ending balance (in shares) at Sep. 30, 2025   60,200,000        
Ending balance at Sep. 30, 2025 2,721.6 $ 6.0 1,737.2 1,216.0 (227.1) (10.5)
Beginning balance (in shares) at Jun. 30, 2025   63,600,000        
Beginning balance at Jun. 30, 2025 2,945.5 $ 6.4 1,859.3 1,345.4 (257.7) (7.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net Income (24.2)     (21.0)   (3.2)
Other Comprehensive Income, Net of Tax 30.7       30.6 0.1
Cash Dividends and Dividend Equivalents to Shareholders (19.7)     (19.7)    
Repurchases of Common Stock (in shares)   (3,400,000)        
Repurchases of Common Stock (Note 13) (218.8) $ (0.3) (129.8) (88.7)    
Shares Issued Under Employee Stock Purchase Plan 0.8 $ (0.1) 0.9      
Equity-based Compensation Cost 7.3   7.3      
Equity-based Awards, Net of Shares Exchanged (0.5)   (0.5)      
Other Changes in Non-Controlling Interest 0.5         0.5
Ending balance (in shares) at Sep. 30, 2025   60,200,000        
Ending balance at Sep. 30, 2025 $ 2,721.6 $ 6.0 $ 1,737.2 $ 1,216.0 $ (227.1) $ (10.5)