XML 26 R11.htm IDEA: XBRL DOCUMENT
v3.22.1

Note 3 - Business Combination | 3 Months Ended
--- | ---
Mar. 31, 2022
Notes to Financial Statements |
Business Combination Disclosure [Text Block] | 3. Business Combination Apex Technology Acquisition Corporation On November 23, 2020, Legacy AvePoint and the members of the Apex Group (as defined below) entered into the Business Combination Agreement. The Business Combination by and among Legacy AvePoint and the members of the Apex Group was effected on July 1, 2021 by the merger of Athena Technology Merger Sub, Inc. (“ Merger Sub 1”) with and into Legacy AvePoint (the “ First Merger”), with Legacy AvePoint surviving the First Merger as a wholly-owned subsidiary of Apex Technology Acquisition Corporation (“ Apex”), and promptly following the First Merger, Legacy AvePoint was merged with and into Athena Technology Merger Sub 2, LLC (“ Merger Sub 2” and collectively with Merger Sub 1 and Apex referred to herein as the “ Apex Group”)) (the “ Second Merger”), with Merger Sub 2 surviving the Second Merger (the “ Surviving Entity”) as a wholly-owned subsidiary of Apex (the Second Merger together with the First Merger, the “ Mergers”). Following the consummation of the Mergers, the Surviving Entity changed its name to AvePoint US, LLC and Apex changed its name to AvePoint. On July 26, 2021, AvePoint US, LLC was merged with and into AvePoint, with AvePoint surviving. The Business Combination was accounted for as a reverse recapitalization as Legacy AvePoint was determined to be the accounting acquirer under ASC 805. This determination was primarily based on Legacy AvePoint comprising the ongoing operations of the combined entity, Legacy AvePoint’s senior management comprising the majority of the senior management of the combined company and the prior shareholders of Legacy AvePoint having a majority of the voting power of the combined entity. In connection with the Business Combination, the outstanding shares of Legacy AvePoint's preferred stock were redeemed for cash and shares of AvePoint’s Common Stock and the outstanding shares of Legacy AvePoint's common stock were converted into AvePoint's Common Stock, representing a recapitalization, and the net assets of the Company were acquired at historical cost, with no goodwill or intangible assets recorded. Operations and assets and liabilities of the Company prior to the Business Combination in these financial statements are those of Legacy AvePoint. As a result, these financial statements represent the continuation of Legacy AvePoint and the historical shareholders’ deficiency. Common stock, preferred stock and loss per share of Legacy AvePoint prior to the Business Combination have been retrospectively adjusted for the Business Combination using an exchange ratio of 8.69144. Options to purchase common stock of Legacy AvePoint were converted into options to purchase common stock of AvePoint, Inc. using an exchange ratio of 8.6914. The options, as converted, continue to be governed by Legacy AvePoint's existing stock option plan. The accumulated deficit of Legacy AvePoint has been carried forward after the Business Combination. All per share information in the consolidated balance sheets, consolidated statements of operations, consolidated statements of mezzanine equity and stockholders' equity (deficiency) and the notes to consolidated financial statements have been retroactively adjusted using an exchange ratio of 8.69144 per share. I-Access Acquisition On February 18, 2022 (the “I-Access Closing Date”), AvePoint EduTech Pte. Ltd. (“Edutech”) consummated its acquisition of all of the ordinary shares of I-Access Solutions Pte. Ltd., a Singapore limited company (“I-Access”). As a result, I-Access became a wholly-owned subsidiary of EduTech. The acquisition was made pursuant to a share purchase agreement, dated as of January 31, 2022 (the “Share Purchase Agreement”), by and among EduTech and the former I-Access shareholders. The Company, through its subsidiary EduTech, completed the acquisition of I-Access to further expand its SaaS solutions for corporate learning and development. The fair value of the transaction considerations totaled approximately $7.1 million, consisting of: $1.5 million in cash, and contingent consideration measured at a fair value of $5.6 million on the I-Access Closing date. The above mentioned contingent consideration (the “I-Access Contingent Consideration”) consists of: (i) 2.96% of EduTech common shares (of those, 292,440 shares were issued on the I-Access Closing Date and 30,252 shares were held in escrow pending distribution pursuant to the Adjustment for Guaranteed Minimum Revenue (as defined below)); (ii) put option which allows sellers to cause EduTech to repurchase the shares of EduTech for approximately $5.9 million, upon 24 months from Acquisition Close Date or the occurrence of certain triggering events which are in the control of the Company; and (iii) earnout in EduTech shares held in escrow at a fair value equal to revenue surplus above the agreed guaranteed minimum revenue amount, of up to approximately $0.7 million, or the return of EduTech shares at a fair value equal to the revenue shortfall below the agreed guaranteed minimum revenue amount, of up to approximately $0.7 million (together, the “Adjustment for Guaranteed Minimum Revenue”). In the event of a revenue shortfall, all shares held in escrow may be returned to EduTech. Pursuant to the terms of the Share Purchase Agreement, the Adjustment for Guaranteed Minimum Revenue will be cancelled upon the removal of any individual of I-Access’s existing management with such management members’ consent. The acquisition-related costs totaled at $0.3 million and are recognized as an expense in the general and administrative item in the condensed consolidated statements of operations. The contingent consideration is liability classified and are remeasured at fair value each period. The ﻿fair value of the contingent consideration is estimated using a combination of multiple valuation methods, including discounted cash flows method, guideline public company method, and Black-Scholes option-pricing model with the following weighted-average assumptions at February 18, 2022 and March 31, 2022:
|  | ﻿February 18, |  |  | ﻿March 31, |
|  | ﻿2022 |  |  | 2022﻿ |
﻿Expected life (in years) |  |  | 2.08﻿ |  |  |  | 1.97 |
Expected volatility﻿ |  |  | 50 | %﻿ |  |  | 50 | %﻿
Risk-free rate﻿ |  |  | 1.23 | %﻿ |  |  | 1.86 | %﻿
Dividend﻿ |  |  | 0 | % |  |  | 0 | %
The contingent consideration fair value estimated on the I-Access Closing Date and March 31, 2022 was $5.6 million and $5.7 million, respectively, and is included in the earn-out shares liabilities on the condensed consolidated balance sheet. During the three months ended March 31, 2022, the change in the fair value is included in the general and administrative on the condensed consolidated statements of operations. The financial results of I-Access have been included in our condensed consolidated financial statements since the date of the acquisition. The I-Access business is reported within our reportable segment. In accordance with ASC 805-740, the Company established a deferred tax liability with an offset to goodwill in connection with the accounting for the opening balance sheet of the I-Access acquisition as a result of book-to-tax differences primarily related to the technology and software intangibles, customer relationship, and order backlog. Since the date of the most recent balance sheet period reported, the key member of I-Access’s management was removed without consent. As a result, the Adjustment for Guaranteed Minimum Revenue was canceled and the 292,440 EduTech shares issued as consideration on the I-Access Closing Date, the 30,252 EduTech shares held in escrow, and the put option on EduTech shares, are no longer contingent and will be mezzanine classified and embedded in noncontrolling interest. The valuation of assets acquired and liabilities assumed has not yet been finalized as of March 31, 2022. The purchase price allocation is preliminary and subject to change, including the valuation of intangible assets, income taxes, and goodwill, among other items. The amounts recognized will be finalized as the information necessary to complete the analysis is obtained, but no later than one year after the acquisition date. Finalization of the valuation during the measurement period could result in a change in the amounts recorded for the acquisition date fair value. The following table summarizes the preliminary fair value of assets acquired and liabilities assumed as of the acquisition date:
|  | Preliminary Allocation |
|  | (in thousands) |
Accounts receivable, net |  | $ | 429 |
Prepaid expenses and other current assets |  |  | 72 |
Property and equipment |  |  | 22 |
Goodwill |  |  | 4,862 |
Technology and software |  |  | 2,750 |
Customer relationship |  |  | 646 |
Order backlog |  |  | 263 |
Other assets |  |  | 85 |
Accrued expenses and other liabilities |  |  | (718 | )
Current portion of deferred revenue |  |  | (230 | )
Other non-current liabilities |  |  | (1,072 | )
Total purchase consideration |  | $ | 7,109 |
The goodwill, which is generally not tax-deductible, is attributed to intangible assets that do not qualify for separate recognition, including the assembled workforce of the acquired business and the synergies expected to arise as a result of the acquisitions. Intangible assets primarily relate to acquired technology and software, customer relationship and order backlog. The acquired definite-lived intangible assets are being amortized over an estimated useful life of: (i) 10 years for technology and software on a straight-line basis;﻿ (ii) 10 years for customer relationship on a straight-line basis; and (iii) 1 year for order backlog on a straight-line basis. The estimated fair values of identifiable intangible assets were determined using the relief from royalty method which is based on the premise that the only value that a purchaser of the assets receives is the exemptionfrom paying a royalty for its use over its remaining useful life. Some of the significant assumptions inherent in the development of such asset valuations include revenu e s, royalty rate, contributory asset charges, discount rate, useful life, as well as other factors. The fair value of intangible assets as of March 31, 2022 is based on preliminary assumptions which are subject to change as we complete our valuation procedures. Goodwill and other intangible assets, net, consists of the following components:
|  | March 31, |  |  | December 31, |
|  | 2022 |  |  | 2021 |
|  | (in thousands) |
Goodwill |  | $ | 4,875 |  |  | $ | — |
Technology and software, net |  |  | 2,734 |  |  |  | — |
Customer relationship, net |  |  | 642 |  |  |  | — |
Order backlog, net |  |  | 241 |  |  |  | — |
|  | $ | 8,492 |  |  | $ | — |
As of March 31, 2022, estimated future amortization expense for the intangible assets reflected above was as follows:
Year Ending December 31: |  |  |  |
|  | (in thousands) |
2022 (nine months) |  | $ | 453 |
2023 |  |  | 384 |
2024 |  |  | 340 |
2025 |  |  | 340 |
2026 |  |  | 340 |
Thereafter |  |  | 1,760 |
Total intangible assets subject to amortization |  | $ | 3,617 |
The changes in the carrying amounts of goodwill were as follows:
|  | Goodwill |
|  | (in thousands) |
Balance as of December 31, 2021 |  | $ | — |
I-Access acquisition |  |  | 4,862 |
Effect of foreign currency translation |  |  | 13 |
Balance as of March 31, 2022 |  | $ | 4,875 |
The goodwill is assigned to the single reporting unit. A summary of the balances of the Company's intangible assets as of March 31, 2022 and December 31, 2021 is presented below:
|  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |  |  | Gross Carrying Amount |  |  | Accumulated Amortization |  |  | Net Carrying Amount |
|  |  |  |  |  |  |  |  |  | March 31, |  |  |  |  |  |  |  |  |  |  | December 31, |
|  |  |  |  |  |  |  |  |  | 2022 |  |  |  |  |  |  |  |  |  |  | 2021 |
|  | (in thousands) |  |  | (in thousands) |
Technology and software, net |  | $ | 2,757 |  |  | $ | (23 | ) |  | $ | 2,734 |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Customer relationship, net |  |  | 648 |  |  |  | (6 | ) |  |  | 642 |  |  |  | — |  |  |  | — |  |  |  | — |
Order backlog, net |  |  | 263 |  |  |  | (22 | ) |  |  | 241 |  |  |  | — |  |  |  | — |  |  |  | — |
Total |  | $ | 3,668 |  |  | $ | (51 | ) |  | $ | 3,617 |  |  | $ | — |  |  | $ | — |  |  | $ | — |

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -URI https://asc.fasb.org/topic&trid=2303972 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 5 -Subparagraph (b) -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4946-128472 + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration