XML 41 R26.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Note 17 - Financial Value Measurements | 12 Months Ended
--- | ---
Dec. 31, 2024
Notes to Financial Statements |
Financial Instruments Disclosure [Text Block] | 17. Fair Value Measurements Fair value is the price that would be received upon selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are measured and classified in accordance with a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:
| ■ | Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.
| ■ | Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.
| ■ | Level 3 — Unobservable inputs for the asset or liability.
|  | Year Ended December 31, |
|  | 2024 |
|  | (in thousands) |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash Equivalents: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Certificates of deposit (1) |  | $ | — |  |  | $ | 1,504 |  |  | $ | — |  |  | $ | 1,504 |
Money market funds |  |  | — |  |  |  | 4,188 |  |  |  | — |  |  |  | 4,188 |
U.S. treasury bills |  |  | — |  |  |  | 181,210 |  |  |  | — |  |  |  | 181,210 |
Short term investments: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Certificates of deposit (1) |  |  | — |  |  |  | 165 |  |  |  | — |  |  |  | 165 |
Other assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Certificates of deposit (1) |  |  | — |  |  |  | 39 |  |  |  | — |  |  |  | 39 |
Notes receivables (2) |  |  | — |  |  |  | — |  |  |  | 3,938 |  |  |  | 3,938 |
Total |  | $ | — |  |  | $ | 187,106 |  |  | $ | 3,938 |  |  | $ | 191,044 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Other liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant liabilities (3) |  | $ | — |  |  | $ | 1,861 |  |  | $ | — |  |  | $ | 1,861 |
Total |  | $ | — |  |  | $ | 1,861 |  |  | $ | — |  |  | $ | 1,861 |
|  | Year Ended December 31, |
|  | 2023 |
|  | (in thousands) |
|  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Cash Equivalents: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Certificates of deposit (1) |  | $ | — |  |  | $ | 1,533 |  |  | $ | — |  |  | $ | 1,533 |
Money market funds |  |  | — |  |  |  | 4,423 |  |  |  | — |  |  |  | 4,423 |
U.S. treasury bills |  |  | — |  |  |  | 171,841 |  |  |  | — |  |  |  | 171,841 |
Short term investments: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Certificates of deposit (1) |  |  | — |  |  |  | 3,721 |  |  |  | — |  |  |  | 3,721 |
Other assets: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Notes receivables (2) |  |  | — |  |  |  | — |  |  |  | 1,840 |  |  |  | 1,840 |
Total |  | $ | — |  |  | $ | 181,518 |  |  | $ | 1,840 |  |  | $ | 183,358 |
Liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Earn-out shares liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Earn-out shares (3) |  | $ | — |  |  | $ | — |  |  | $ | 18,346 |  |  | $ | 18,346 |
Other liabilities: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Warrant liabilities (3) |  |  | — |  |  |  | 533 |  |  |  | — |  |  |  | 533 |
Total |  | $ | — |  |  | $ | 533 |  |  | $ | 18,346 |  |  | $ | 18,879 |
(1) The majority of certificates of deposit are foreign deposits. (2) During 2023, the Company extended a credit facility to LCP with a total commitment of up to $5.0 million and maturities of greater than twelve months (the “LCP Notes Receivable”). Refer to “Note 15 - Growth Equity Fund” for further details. The LCP Notes Receivable bear interest at an annual rate equal to 8%. As of December 31, 2024 and 2023, the LCP Notes Receivable in the amounts of $3.8 million and $1.8 million, respectively, were included in other assets within the consolidated balance sheets. Fair values are based on discounted future cash flows using current interest rates offered for similar notes to third parties with similar credit ratings for the same remaining maturities. (3) Refer to “Note 13 - Company Earn-Out and Warrant Liabilities” for further details. The following table summarizes the Company’s available-for-sale securities measured at fair value as of December 31, 2024 and 2023, respectively.
|  | Year Ended December 31, |
|  | 2024 |
|  | (in thousands) |
|  | Amortized Cost |  |  | Fair Value |  |  | Gross Unrealized Losses |
U.S. treasury bills |  | $ | 181,217 |  |  | $ | 181,210 |  |  | $ | (7 | )
Total |  | $ | 181,217 |  |  | $ | 181,210 |  |  | $ | (7 | )
|  | Year Ended December 31, |
|  | 2023 |
|  | (in thousands) |
|  | Amortized Cost |  |  | Fair Value |  |  | Gross Unrealized Gains |
U.S. treasury bills |  | $ | 171,815 |  |  | $ | 171,841 |  |  | $ | 26 |
Total |  | $ | 171,815 |  |  | $ | 171,841 |  |  | $ | 26 |
The contractual maturity of the available-for-sale securities held as of December 31, 2024 was within one year. The following table presents the reconciliation in Level 3 instruments which consisted of earn-out shares liabilities which were measured on a recurring basis for the year ended December 31, 2024.
|  | Year Ended December 31, |
|  | 2024 |
|  | (in thousands) |
Opening balance |  | $ | 18,346 |
Total losses from the period |  |  |  |
Included in other (expense) income, net |  |  | 35,786 |
Reclass from earn-out RSUs |  |  | 378 |
Purchases, issues, sales and settlements |  |  |  |
Settlements in shares and cash |  |  | (54,510 | )
Closing balance |  | $ | — |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureTextBlockAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for financial instruments. This disclosure includes, but is not limited to, fair value measurements of short and long term marketable securities, international currencies forward contracts, and auction rate securities. Financial instruments may include hedging and non-hedging currency exchange instruments, derivatives, securitizations and securities available for sale at fair value. Also included are investment results, realized and unrealized gains and losses as well as impairments and risk management disclosures. + References No definition available. + Details
Name: | us-gaap_FinancialInstrumentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration