XML 78 R61.htm IDEA: XBRL DOCUMENT v3.25.4
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 14, 2025
USD ($)
day
$ / shares
Aug. 11, 2025
$ / shares
May 05, 2025
USD ($)
Dec. 02, 2024
segment
Nov. 30, 2021
USD ($)
$ / shares
Dec. 31, 2025
USD ($)
Mar. 31, 2022
USD ($)
segment
day
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Feb. 24, 2026
USD ($)
Debt Instrument [Line Items]                      
Total obligations           $ 1,317,322,000   $ 1,317,322,000 $ 1,500,000,000    
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs         $ 1,461,795,000            
Accumulated deficit           43,737,000   43,737,000 258,742,000    
Additional paid-in capital           (16,005,000)   (16,005,000) (57,282,000)    
Gain on extinguishment of debt, net               (48,104,000) 0 $ 0  
Capped Call Option                      
Debt Instrument [Line Items]                      
Strike price (in dollars per share) | $ / shares   $ 39.17                  
Initial price (in dollars per share) | $ / shares   $ 66.51                  
Premium percent   125.00%                  
Restricted stock share price (in dollars per share) | $ / shares   $ 29.56                  
Accumulated deficit           83,875,000   83,875,000      
Additional paid-in capital           83,875,000   83,875,000      
Deferred tax asset           18,804,000   18,804,000      
2030 Convertible Notes | Convertible Debt                      
Debt Instrument [Line Items]                      
Total obligations           625,000,000   625,000,000 0    
Interest rate 0.00%                    
Additional purchase amount $ 75,000,000                    
Proceeds from issuance of 2030 Convertible Notes, net of issuance costs 606,130,000                    
Prepaid expenses $ 18,870,000                    
Conversion ratio, number of shares 0.0255317                    
Conversion price (in dollars per share) | $ / shares $ 39.17                    
Long-term debt, fair value           301,406,000   301,406,000      
2030 Convertible Notes | Convertible Debt | Debt Conversion Terms One                      
Debt Instrument [Line Items]                      
Percentage of stock price trigger 130.00%                    
Trading days | day 20                    
Consecutive trading days | day 30                    
Debt instrument, face amount $ 100,000                    
Purchase of principle amount, percent 100.00%                    
2030 Convertible Notes | Convertible Debt | Debt Conversion Terms Two                      
Debt Instrument [Line Items]                      
Percentage of stock price trigger 98.00%                    
Trading days | day 5                    
Consecutive trading days | day 10                    
2025 Credit Facility | Line of Credit                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity     $ 500,000,000                
2025 Credit Facility | Line of Credit | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Line of credit facility, maximum borrowing capacity     300,000,000                
Proceeds from financing arrangements     $ 30,000,000                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Fed Funds Effective Rate Overnight Index Swap Rate                      
Debt Instrument [Line Items]                      
Variable rate     0.50%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Secured Overnight Financing Rate (SOFR)                      
Debt Instrument [Line Items]                      
Variable rate     1.00%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Minimum                      
Debt Instrument [Line Items]                      
Commitment fee percentage     0.175%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Minimum | Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Variable rate     0.25%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Maximum                      
Debt Instrument [Line Items]                      
Commitment fee percentage     0.35%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Maximum | Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Variable rate     1.25%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Variable Rate Component One | Minimum | Secured Overnight Financing Rate (SOFR) Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Variable rate     1.25%                
2025 Credit Facility | Line of Credit | Revolving Credit Facility | Variable Rate Component One | Maximum | Secured Overnight Financing Rate (SOFR) Applicable Margin Rate                      
Debt Instrument [Line Items]                      
Variable rate     2.25%                
Term Loan A | Line of Credit                      
Debt Instrument [Line Items]                      
Total obligations           380,000,000   380,000,000 0    
Debt issuance costs $ 2,897,000                    
Available borrowing capacity           120,000,000   120,000,000      
Term Loan A | Line of Credit | Subsequent Event                      
Debt Instrument [Line Items]                      
Available borrowing capacity                     $ 0
Term Loan A | Line of Credit | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Debt issuance costs           1,986,000   1,986,000      
2026 Convertible Notes | Convertible Debt                      
Debt Instrument [Line Items]                      
Total obligations           312,322,000   312,322,000 $ 1,500,000,000    
Debt instrument, face amount         1,500,000,000            
Extinguishment of debt, amount 1,187,678,000                    
Debt issuance cost, writeoff 7,847,000                    
Gain on extinguishment of debt, net           (48,373,000)          
Long-term debt, fair value           $ 893,797,000   $ 893,797,000      
2026 Convertible Notes | Convertible Debt | Debt Conversion Terms One                      
Debt Instrument [Line Items]                      
Percentage of stock price trigger       130.00%     130.00%        
Trading days | segment       20     20        
Consecutive trading days | segment       30     30        
Purchase of principle amount, percent       100.00%       100.00%      
2026 Convertible Notes | Convertible Debt | Debt Conversion Terms Two                      
Debt Instrument [Line Items]                      
Percentage of stock price trigger             98.00%        
Trading days | day             5        
Consecutive trading days | day             10        
2026 Convertible Notes | Convertible Debt | Underwriters' Option                      
Debt Instrument [Line Items]                      
Consideration received         $ 200,000,000            
2026 Convertible Notes | Senior Notes                      
Debt Instrument [Line Items]                      
Conversion ratio, number of shares         5.6018            
Conversion price (in dollars per share) | $ / shares         $ 178.51            
Convertible Senior Notes Due 2030 And Term Loan A | Convertible Debt                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment $ 1,131,458,000                    
2022 Credit Facility | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Available borrowing capacity             $ 250,000,000