XML 63 R36.htm IDEA: XBRL DOCUMENT
v3.25.2

Discontinued Operations (Tables) | 12 Months Ended
--- | ---
May 31, 2025
Discontinued Operations and Disposal Groups [Abstract] |
Summary of Financial Results from Discontinued Operations | The following table summarizes the financial results from the discontinued operations of Worthington Steel for fiscal 2024 and fiscal 2023. There were no discontinued operations for fiscal 2025.
|  |  |  | Fiscal Years Ended May 31, |
|  |  |  | 2024 |  |  | 2023 |
Net sales |  | $ | 1,670,027 |  |  | $ | 3,497,896 |
Cost of goods sold |  |  | 1,481,731 |  |  |  | 3,158,172 |
Gross profit |  |  | 188,296 |  |  |  | 339,724 |
Selling, general and administrative expense |  |  | 74,908 |  |  |  | 141,754 |
Impairment of long-lived assets |  |  | 1,401 |  |  |  | 2,112 |
Restructuring and other income, net |  |  | - |  |  |  | (4,204 | )
Separation costs |  |  | 18,521 |  |  |  | 17,514 |
Operating income |  |  | 93,466 |  |  |  | 182,548 |
Other income (expense) |  |  |  |  |  |
Miscellaneous income, net |  |  | 1,016 |  |  |  | 3,270 |
Interest expense, net |  |  | (3,706 | ) |  |  | (8,461 | )
Equity in net income of unconsolidated affiliate |  |  | 12,735 |  |  |  | 7,725 |
Earnings before income taxes |  |  | 103,511 |  |  |  | 185,082 |
Income tax expense |  |  | 20,670 |  |  |  | 41,663 |
Net earnings |  |  | 82,841 |  |  |  | 143,419 |
Net earnings attributable to noncontrolling interest |  |  | 7,460 |  |  |  | 12,642 |
Net earnings attributable to controlling interest |  | $ | 75,381 |  |  | $ | 130,777 |
The following table summarizes significant non-cash operating items and capital expenditures related to discontinued operations as presented in the consolidated statements of cash flows for fiscal 2024 and fiscal 2023. There were no discontinued operations during fiscal 2025.
|  |  |  | Fiscal Years Ended May 31, |
|  |  |  | 2024 |  |  | 2023 |
Significant non-cash operating items: |  |  |  |  |  |
Depreciation and amortization |  | $ | 32,043 |  |  | $ | 66,826 |
Impairment of long-lived assets |  |  | 1,401 |  |  |  | 2,112 |
Equity in income of unconsolidated affiliate, net of distributions |  |  | (12,735 | ) |  |  | 4,775 |
Net gain on sale of asset |  |  | (412 | ) |  |  | (3,348 | )
Stock-based compensation |  |  | 3,533 |  |  |  | 4,612 |
Significant investing activities: |  |  |  |  |  |
Investment in property, plant and equipment |  |  | (33,457 | ) |  |  | (46,577 | )
Acquisitions, net of cash acquired |  |  | (21,013 | ) |  |  | - |
Significant financing activities: |  |  |  |  |  |
Net proceeds from short-term borrowings |  |  | 172,187 |  |  |  | - |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483475/205-20-45-11 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3A Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4A Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5A -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5A Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5B -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5B Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5C -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5C Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5D -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-5D Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7 Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3A Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 20 -Topic 205 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-1 Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 205 -SubTopic 20 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-3 + Details
Name: | us-gaap_ScheduleOfDisposalGroupsIncludingDiscontinuedOperationsIncomeStatementBalanceSheetAndAdditionalDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration