XML 131 R104.htm IDEA: XBRL DOCUMENT
v3.25.2

Acquisitions - Schedule of Consideration Transferred and the Preliminary Fair Value Assigned to Assets Acquired And Liabilities Assumed (Detail) - USD ($) $ in Thousands |  |  |  | 12 Months Ended |  |
--- | --- | --- | --- | --- | --- | ---
Jun. 03, 2024 | Feb. 01, 2024 | Jun. 02, 2022 | May 31, 2024 | May 31, 2025 | May 31, 2023
Business Acquisition [Line Items] |  |  |  |  |  |  |
Goodwill |  |  |  | $ 331,595 |  | $ 376,480 | $ 336,178
Less: Fair value of earnout | $ (7,139) |  |  | $ 2,000 | [1] |  |
Ragasco |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents | 1,925 |  |  |  |  |  |
Accounts receivable | 8,554 |  |  |  |  |  |
Inventories | 16,403 |  |  |  |  |  |
Other current assets | 990 |  |  |  |  |  |
Property, plant, and equipment | 27,325 |  |  |  |  |  |
Intangible assets | 31,698 |  |  |  |  |  |
Operating lease assets | 8,834 |  |  |  |  |  |
Deferred income taxes | 365 |  |  |  |  |  |
Total identifiable assets | 96,094 |  |  |  |  |  |
Accounts payable | (4,885) |  |  |  |  |  |
Accrued expenses | (6,344) |  |  |  |  |  |
Current operating lease liabilities | (980) |  |  |  |  |  |
Noncurrent operating lease liabilities | (7,886) |  |  |  |  |  |
Deferred income taxes | (8,975) |  |  |  |  |  |
Other liabilities | (100) |  |  |  |  |  |
Net identifiable assets | 66,924 |  |  |  |  |  |
Goodwill | 41,639 |  |  |  |  |  |
Cash purchase price | 108,563 |  |  |  |  |  |
Ragasco | Preliminary Valuation |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents | 1,925 |  |  |  |  |  |
Accounts receivable | 8,554 |  |  |  |  |  |
Inventories | 16,403 |  |  |  |  |  |
Other current assets | 990 |  |  |  |  |  |
Property, plant, and equipment | 27,325 |  |  |  |  |  |
Intangible assets | 32,840 |  |  |  |  |  |
Operating lease assets | 8,834 |  |  |  |  |  |
Deferred income taxes | 365 |  |  |  |  |  |
Total identifiable assets | 97,236 |  |  |  |  |  |
Accounts payable | (4,885) |  |  |  |  |  |
Accrued expenses | (6,344) |  |  |  |  |  |
Current operating lease liabilities | (980) |  |  |  |  |  |
Noncurrent operating lease liabilities | (7,886) |  |  |  |  |  |
Deferred income taxes | (9,226) |  |  |  |  |  |
Other liabilities | (100) |  |  |  |  |  |
Net identifiable assets | 67,815 |  |  |  |  |  |
Goodwill | 40,748 |  |  |  |  |  |
Cash purchase price | 108,563 |  |  |  |  |  |
Ragasco | Measurement Period Adjustments |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Intangible assets | (1,142) |  |  |  |  |  |
Total identifiable assets | (1,142) |  |  |  |  |  |
Deferred income taxes | 251 |  |  |  |  |  |
Net identifiable assets | (891) |  |  |  |  |  |
Goodwill | $ 891 |  |  |  |  |  |
Halo |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents |  | $ 73 |  |  |  |  |
Accounts receivable |  | 255 |  |  |  |  |
Inventories |  | 5,780 |  |  |  |  |
Property, plant, and equipment |  | 1,732 |  |  |  |  |
Intangible assets |  | 4,500 |  |  |  |  |
Total identifiable assets |  | 12,340 |  |  |  |  |
Accounts payable |  | (7,346) |  |  |  |  |
Other accrued items |  | (1,099) |  |  |  |  |
Net identifiable assets |  | 3,895 |  |  |  |  |
Goodwill |  | 8,090 |  |  |  |  |
Net assets |  | 11,985 |  |  |  |  |
Noncontrolling interest |  | (2,397) |  |  |  |  |
Total cash consideration |  | 9,588 |  |  |  |  |
Halo | Preliminary Valuation |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents |  | 73 |  |  |  |  |
Accounts receivable |  | 255 |  |  |  |  |
Inventories |  | 5,511 |  |  |  |  |
Property, plant, and equipment |  | 1,732 |  |  |  |  |
Intangible assets |  | 4,500 |  |  |  |  |
Total identifiable assets |  | 12,071 |  |  |  |  |
Accounts payable |  | (7,363) |  |  |  |  |
Other accrued items |  | (1,099) |  |  |  |  |
Net identifiable assets |  | 3,609 |  |  |  |  |
Goodwill |  | 8,302 |  |  |  |  |
Net assets |  | 11,911 |  |  |  |  |
Noncontrolling interest |  | (2,392) |  |  |  |  |
Total cash consideration |  | 9,519 |  |  |  |  |
Halo | Measurement Period Adjustments |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Inventories |  | 269 |  |  |  |  |
Total identifiable assets |  | 269 |  |  |  |  |
Accounts payable |  | 17 |  |  |  |  |
Net identifiable assets |  | 286 |  |  |  |  |
Goodwill |  | (212) |  |  |  |  |
Net assets |  | 74 |  |  |  |  |
Noncontrolling interest |  | (5) |  |  |  |  |
Total cash consideration |  | $ 69 |  |  |  |  |
Level5 Tools, LLC |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents |  |  | $ 1,515 |  |  |  |
Accounts receivable |  |  | 2,860 |  |  |  |
Inventories |  |  | 9,161 |  |  |  |
Prepaid expenses |  |  | 64 |  |  |  |
Property, plant, and equipment |  |  | 273 |  |  |  |
Intangible assets |  |  | 33,580 |  |  |  |
Operating lease assets |  |  | 377 |  |  |  |
Total identifiable assets |  |  | 47,830 |  |  |  |
Accounts payable |  |  | (3,175) |  |  |  |
Accrued expenses |  |  | (753) |  |  |  |
Current operating lease liabilities |  |  | (111) |  |  |  |
Noncurrent operating lease liabilities |  |  | (266) |  |  |  |
Net identifiable assets |  |  | 43,525 |  |  |  |
Goodwill |  |  | 15,947 |  |  |  |
Total cash consideration |  |  | 59,472 |  |  |  |
Less: Fair value of earnout |  |  | (2,000) |  |  |  |
Plus: Net working capital deficit |  |  | 131 |  |  |  |
Cash purchase price |  |  | 57,603 |  |  |  |
Level5 Tools, LLC | Preliminary Valuation |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Cash and cash equivalents |  |  | 1,515 |  |  |  |
Accounts receivable |  |  | 2,860 |  |  |  |
Inventories |  |  | 9,161 |  |  |  |
Prepaid expenses |  |  | 64 |  |  |  |
Property, plant, and equipment |  |  | 273 |  |  |  |
Intangible assets |  |  | 33,580 |  |  |  |
Operating lease assets |  |  | 377 |  |  |  |
Total identifiable assets |  |  | 47,830 |  |  |  |
Accounts payable |  |  | (3,175) |  |  |  |
Accrued expenses |  |  | (904) |  |  |  |
Current operating lease liabilities |  |  | (111) |  |  |  |
Noncurrent operating lease liabilities |  |  | (266) |  |  |  |
Net identifiable assets |  |  | 43,374 |  |  |  |
Goodwill |  |  | 15,947 |  |  |  |
Total cash consideration |  |  | 59,321 |  |  |  |
Less: Fair value of earnout |  |  | (2,000) |  |  |  |
Plus: Net working capital deficit |  |  | 282 |  |  |  |
Cash purchase price |  |  | 57,603 |  |  |  |
Level5 Tools, LLC | Measurement Period Adjustments |  |  |  |  |  |  |
Business Acquisition [Line Items] |  |  |  |  |  |  |
Accrued expenses |  |  | 151 |  |  |  |
Net identifiable assets |  |  | 151 |  |  |  |
Total cash consideration |  |  | 151 |  |  |  |
Plus: Net working capital deficit |  |  | $ (151) |  |  |  |
[1] | During fiscal 2024, we reversed amounts accrued for the anticipated payout under the final earnout opportunity associated with the Level5 acquisition.

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of consideration transferred, consisting of acquisition-date fair value of assets transferred by the acquirer, liabilities incurred by the acquirer, and equity interest issued by the acquirer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 8 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479637/805-30-30-8 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 30 -Paragraph 7 -SubTopic 30 -Topic 805 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479637/805-30-30-7 + Details
Name: | us-gaap_BusinessCombinationConsiderationTransferred1
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of assets acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions, acquired at the acquisition date. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of other assets expected to be realized or consumed before one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount due from customers or clients for goods or services, including trade receivables, that have been delivered or sold in the normal course of business, and amounts due from others, including related parties expected to be converted to cash, sold or exchanged within one year or the normal operating cycle, if longer, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of liabilities incurred for goods and services received that are used in an entity's business and related party payables, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of other liabilities due within one year or within the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of deferred tax asset attributable to deductible temporary differences and carryforwards acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxAssets
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of deferred tax liability attributable to taxable temporary differences assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredTaxLiabilities
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Amount of intangible assets, excluding goodwill, acquired at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The amount of inventory recognized as of the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-37 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount recognized as of the acquisition date for the identifiable assets acquired in excess of (less than) the aggregate liabilities assumed. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-37 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of other liabilities due after one year or the normal operating cycle, if longer, assumed at the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilitiesOther
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The amount of property, plant, and equipment recognized as of the acquisition date. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 55 -Paragraph 37 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479303/805-10-55-37 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount recognized as of the acquisition date for the assets, including goodwill, in excess of (less than) the aggregate liabilities assumed, less the noncontrolling interest in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedLessNoncontrollingInterest
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount recognized for assets, including goodwill, in excess of (less than) the aggregate liabilities assumed. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount, after accumulated impairment loss, of asset representing future economic benefit arising from other asset acquired in business combination or from joint venture formation or both, that is not individually identified and separately recognized. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482548/350-20-55-24 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100 Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(15)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482598/350-20-45-1 Reference 7: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482573/350-20-50-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1 + Details
Name: | us-gaap_Goodwill
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13 + Details
Name: | us-gaap_PaymentsToAcquireBusinessesGross
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Business combination earnout payment. + References No definition available. + Details
Name: | wor_BusinessCombinationEarnoutPayment
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Business combination estimated net working capital deficit. + References No definition available. + Details
Name: | wor_BusinessCombinationEstimatedNetWorkingCapitalDeficit
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Business combination, recognized identifiable assets acquired and liabilities assumed, accrued expenses. + References No definition available. + Details
Name: | wor_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccruedExpenses
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Business combination recognized identifiable assets acquired and liabilities assumed current operating lease liabilities. + References No definition available. + Details
Name: | wor_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentOperatingLeaseLiabilities
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Business combination recognized identifiable assets acquired and liabilities assumed noncurrent operating lease liabilities. + References No definition available. + Details
Name: | wor_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentOperatingLeaseLiabilities
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Business combination recognized identifiable assets acquired and liabilities assumed operating lease assets. + References No definition available. + Details
Name: | wor_BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseAssets
Namespace Prefix: | wor_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=wor_RagascoMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RestatementAxis=srt_RestatementAdjustmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=wor_HaloMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=wor_Level5ToolsLlcMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |