XML 38 R13.htm IDEA: XBRL DOCUMENT
v3.26.1

Discontinued Operations | 12 Months Ended
--- | ---
May 31, 2026
Discontinued Operations and Disposal Groups [Abstract] |
Discontinued Operations | Note B – Discontinued Operations The following table summarizes the financial results from the discontinued operations of Worthington Steel for fiscal 2024. There were no discontinued operations for fiscal 2025 or fiscal 2026.
Net sales |  | $ | 1,670,027 |
Cost of goods sold |  |  | 1,481,731 |
Gross profit |  |  | 188,296 |
Selling, general and administrative expense |  |  | 74,908 |
Impairment of long-lived assets |  |  | 1,401 |
Separation costs |  |  | 18,521 |
Operating income |  |  | 93,466 |
Other income (expense) |  |  |
Miscellaneous income, net |  |  | 1,016 |
Interest expense, net |  |  | (3,706 | )
Equity in net income of unconsolidated affiliate |  |  | 12,735 |
Earnings before income taxes |  |  | 103,511 |
Income tax expense |  |  | 20,670 |
Net earnings |  |  | 82,841 |
Net earnings attributable to noncontrolling interest |  |  | 7,460 |
Net earnings attributable to controlling interest |  | $ | 75,381 |
As permitted under GAAP, the cash flows of Worthington Steel have not been segregated in our consolidated statements of cash flows in the periods prior to the Separation. Accordingly, our consolidated statements of cash flows in periods prior to the Separation do not agree to the respective balance sheet changes, which reflect the reclassification of Worthington Steel as a discontinued operation. The following table summarizes significant non-cash operating items and capital expenditures related to discontinued operations as presented in the consolidated statements of cash flows for fiscal 2024. There were no discontinued operations during fiscal year 2025 or fiscal year 2026.
Significant non-cash operating items: |  |  |
Depreciation and amortization |  | $ | 32,043 |
Impairment of long-lived assets |  |  | 1,401 |
Equity in income of unconsolidated affiliate, net of distributions |  |  | (12,735 | )
Net gain on sale of asset |  |  | (412 | )
Stock-based compensation |  |  | 3,533 |
Significant investing activities: |  |  |
Investment in property, plant and equipment |  |  | (33,457 | )
Acquisitions, net of cash acquired |  |  | (21,013 | )
Significant financing activities: |  |  |
Net proceeds from short-term borrowings |  |  | 172,187 |

X
- References No definition available. + Details
Name: | us-gaap_DiscontinuedOperationsAndDisposalGroupsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure related to a disposal group. Includes, but is not limited to, a discontinued operation, disposal classified as held-for-sale or disposed of by means other than sale or disposal of an individually significant component. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205-20/tableOfContent Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/360/tableOfContent + Details
Name: | us-gaap_DisposalGroupsIncludingDiscontinuedOperationsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration