XML 131 R116.htm IDEA: XBRL DOCUMENT v3.25.3
Commitments and Contingencies - Schedule of Principal Debt Repayments (Detail) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
2025 (remaining) $ 203,096  
2026 2,637,665  
2027 3,514,056  
2028 1,335,212  
2029 2,452,026  
Thereafter 2,895,767  
Total obligation 13,037,822  
Secured debt, net    
Debt Instrument [Line Items]    
2025 (remaining) 199,342  
2026 2,313,383  
2027 2,821,019  
2028 1,320,197  
2029 1,162,807  
Thereafter 1,731,584  
Total obligation 9,548,332 $ 9,705,529
Long-term debt 9,540,224 9,696,334
Asset-specific debt, net    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 76,549  
2028 0  
2029 390,357  
Thereafter 162,984  
Total obligation 629,890 1,228,110
Long-term debt 627,916 1,224,841
Term Loans    
Debt Instrument [Line Items]    
2025 (remaining) 3,754  
2026 324,282  
2027 15,015  
2028 15,015  
2029 448,862  
Thereafter 1,001,199  
Total obligation $ 1,808,127 1,764,437
Amortization percentage 1.00%  
Long-term debt $ 1,774,913 1,732,073
Senior secured notes, net    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 335,316  
2028 0  
2029 450,000  
Thereafter 0  
Total obligation 785,316 785,316
Long-term debt 785,215 771,035
Convertible Notes    
Debt Instrument [Line Items]    
2025 (remaining) 0  
2026 0  
2027 266,157  
2028 0  
2029 0  
Thereafter 0  
Total obligation 266,157 266,157
Long-term debt 264,463 263,616
Securitized debt obligations, net    
Debt Instrument [Line Items]    
Total obligation 2,479,417 1,936,967
Long-term debt $ 2,470,067 $ 1,936,956