XML 91 R76.htm IDEA: XBRL DOCUMENT v3.25.3
Secured Debt, Net - Schedule of All in Cost of Secured Credit Facilities (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
Total borrowings $ 13,037,822  
Secured debt, net | Secured debt, net    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 2,200,000  
Collateral 2,900,000  
Secured debt, net | Secured debt, net | Secured credit facilities    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings 2,183,266 $ 614,141
Total borrowings $ 9,548,332 $ 9,705,529
Wtd. avg. all-in cost (percentage) 1.82% 1.92%
Collateral $ 14,083,177 $ 14,807,821
Wtd. avg. all-in yield (percentage) 3.35% 3.58%
Net interest margin (percentage) 1.53% 1.66%
Secured debt, net | Secured debt, net | Secured credit facilities | + 1.50% or less    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 1,385,800 $ 165,616
Total borrowings $ 4,547,118 $ 3,976,192
Wtd. avg. all-in cost (percentage) 1.54% 1.53%
Collateral $ 6,600,493 $ 6,185,925
Wtd. avg. all-in yield (percentage) 2.99% 3.18%
Net interest margin (percentage) 1.45% 1.65%
Secured debt, net | Secured debt, net | Secured credit facilities | + 1.51% to + 1.75%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 555,478 $ 74,118
Total borrowings $ 2,564,711 $ 2,238,376
Wtd. avg. all-in cost (percentage) 1.75% 1.78%
Collateral $ 3,375,095 $ 3,140,937
Wtd. avg. all-in yield (percentage) 3.48% 3.52%
Net interest margin (percentage) 1.73% 1.74%
Secured debt, net | Secured debt, net | Secured credit facilities | + 1.76% to + 2.00%    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 104,841 $ 0
Total borrowings $ 935,067 $ 969,541
Wtd. avg. all-in cost (percentage) 2.10% 2.09%
Collateral $ 1,766,876 $ 1,802,431
Wtd. avg. all-in yield (percentage) 3.28% 3.67%
Net interest margin (percentage) 1.18% 1.58%
Secured debt, net | Secured debt, net | Secured credit facilities | + 2.01% or more    
Schedule Of All In Cost Of Secured Credit Facilities [Line Items]    
New Financings $ 137,147 $ 374,407
Total borrowings $ 1,501,436 $ 2,521,420
Wtd. avg. all-in cost (percentage) 2.63% 2.61%
Collateral $ 2,340,713 $ 3,678,528
Wtd. avg. all-in yield (percentage) 4.24% 4.31%
Net interest margin (percentage) 1.61% 1.70%