XML 96 R81.htm IDEA: XBRL DOCUMENT v3.25.3
Term Loans, Net - Schedule of Debt (Detail) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2025
Dec. 31, 2024
Debt Instrument [Line Items]    
Total face value $ 13,037,822  
Secured term loans, net    
Debt Instrument [Line Items]    
Total face value 1,808,127 $ 1,764,437
Deferred financing costs and unamortized discount (33,214) (32,364)
Net book value 1,774,913 1,732,073
Secured term loans, net | B-1 Term Loan    
Debt Instrument [Line Items]    
Total face value 309,268 309,268
Secured term loans, net | B-4 Term Loan    
Debt Instrument [Line Items]    
Total face value 0 805,169
Secured term loans, net | B-5 Term Loan    
Debt Instrument [Line Items]    
Total face value 0 650,000
Secured term loans, net | B-6 Term Loan    
Debt Instrument [Line Items]    
Total face value 1,045,754 0
Secured term loans, net | B-7 Term Loan    
Debt Instrument [Line Items]    
Total face value $ 453,105 $ 0
Secured term loans, net | SOFR | B-1 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 2.36%  
Secured term loans, net | SOFR | B-4 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.50%  
Secured term loans, net | SOFR | B-5 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.75%  
Secured term loans, net | SOFR | B-6 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.00%  
Variable rate floor 0.50%  
Secured term loans, net | SOFR | B-7 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 2.50%  
Variable rate floor 0.50%  
Secured term loans, net | Secured Overnight Financing Rate (SOFR), All-In Cost | B-1 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 2.53%  
Secured term loans, net | Secured Overnight Financing Rate (SOFR), All-In Cost | B-4 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.99%  
Secured term loans, net | Secured Overnight Financing Rate (SOFR), All-In Cost | B-5 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 4.27%  
Secured term loans, net | Secured Overnight Financing Rate (SOFR), All-In Cost | B-6 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.55%  
Secured term loans, net | Secured Overnight Financing Rate (SOFR), All-In Cost | B-7 Term Loan    
Debt Instrument [Line Items]    
Interest rate and all-in cost 3.05%