XML 158 R36.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2019
AllDale I and II  
ACQUISITIONS  
Schedule of total fair value of consideration transferred

As of January 3, 2019

(in thousands)

Cash

$

176,205

Previously held investments

307,322

Total

$

483,527

Summary of fair value allocation of assets acquired and liabilities assumed

Preliminary

Adjustments

Final

(in thousands)

Cash and cash equivalents

$

900

$

900

Mineral interests in proved properties

159,617

24,415

184,032

Mineral interests in unproved properties

314,084

(22,894)

291,190

Receivables

10,602

(1,276)

9,326

Accounts payable

(1,921)

(1,921)

Net assets acquired

$

483,282

$

483,527

Schedule of revenue and earnings since acquisition date and pro forma condensed consolidated income statement

Year Ended

December 31, 

2019

    

(in thousands)

Revenue

$

48,411

Net income

 

18,543

Year Ended

December 31, 

    

2018

    

(in thousands)

Total revenues

As reported

$

2,002,857

Pro forma

 

2,042,545

Net income

As reported

$

367,470

Pro forma

 

358,741

Wing  
ACQUISITIONS  
Summary of fair value allocation of assets acquired and liabilities assumed

As Previously

Reported

Adjustments

Adjusted

(in thousands)

Mineral interests in proved properties

$

55,619

2,465

$

58,084

Mineral interests in unproved properties

87,441

(2,465)

84,976

Receivables

1,867

1,867

Net assets acquired

$

144,927

$

144,927

Schedule of revenue and earnings since acquisition date and pro forma condensed consolidated income statement

Year Ended

December 31, 

2019

    

(in thousands)

Revenue

$

4,625

Net income

 

1,291

The following represents our actual and pro forma consolidated revenues and net income for the years ended December 31, 2019 and 2018. Pro forma revenues and net income assumes the mineral interests acquired in the Wing Acquisition had been included in our consolidated results since January 1, 2018. These pro forma amounts have been calculated after applying our accounting policies.

Year Ended

December 31, 

    

2019

    

2018

(in thousands)

Total revenues

As reported

$

1,961,720

$

2,002,857

Pro forma

1,966,291

2,008,559

Net income

As reported

$

406,926

$

367,470

Pro forma

411,217

372,810