XML 66 R54.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
SEGMENT INFORMATION  
Schedule of reportable segment results

    

Illinois

    

    

    

Other and

    

Elimination

    

 

    

Basin

    

Appalachia

    

Minerals

    

Corporate

    

(1)

    

Consolidated

 

(in thousands)

 

Year Ended December 31, 2019

Revenues - Outside

$

1,219,618

$

644,389

$

53,036

$

44,677

$

$

1,961,720

Revenues - Intercompany

16,690

12,173

(28,863)

Total revenues (2)

1,236,308

644,389

53,036

56,850

(28,863)

1,961,720

Segment Adjusted EBITDA Expense (3)

 

756,423

423,623

7,811

36,845

(19,806)

 

1,204,896

Segment Adjusted EBITDA (4)

 

385,200

215,950

46,997

32,911

(9,057)

 

672,001

Total assets

 

1,373,516

500,027

643,213

541,261

(471,323)

 

2,586,694

Capital expenditures (5)

 

189,270

111,739

4,849

 

305,858

Year Ended December 31, 2018

 

Revenues - Outside

$

1,289,898

$

643,898

$

$

69,061

$

$

2,002,857

Revenues - Intercompany

31,191

67

12,431

(43,689)

Total revenues (2)

1,321,089

643,965

81,492

(43,689)

2,002,857

Segment Adjusted EBITDA Expense (3)

 

796,370

 

398,243

 

 

52,321

 

(35,134)

 

1,211,800

Segment Adjusted EBITDA (4)

 

417,773

 

240,286

 

21,323

 

44,864

 

(8,555)

 

715,691

Total assets

 

1,380,912

 

440,518

 

161,312

 

589,010

 

(177,004)

 

2,394,748

Capital expenditures

 

166,468

 

64,037

 

 

2,975

 

 

233,480

Year Ended December 31, 2017

Revenues - Outside

$

1,069,767

$

623,720

$

$

102,733

$

$

1,796,220

Revenues - Intercompany

56,097

2,321

12,016

(70,434)

Total revenues (2)

1,125,864

626,041

114,749

(70,434)

1,796,220

Segment Adjusted EBITDA Expense (3)

 

692,199

 

385,802

 

75,851

(61,665)

 

1,092,187

Segment Adjusted EBITDA (4)

 

398,080

 

234,124

 

13,297

45,296

(8,769)

 

682,028

Total assets

 

1,437,627

 

470,892

 

147,970

349,918

(187,036)

 

2,219,371

Capital expenditures

 

94,374

 

48,358

 

2,356

 

145,088

(1)The elimination column represents the elimination of intercompany transactions and is primarily comprised of sales from the Matrix Group to our mining operations, coal sales and purchases between operations within different segments, sales of receivables to AROP Funding, financing between segments and insurance premiums paid to Wildcat Insurance.

(2)Revenues included in the Other and Corporate column are primarily attributable to the outside and affiliate revenues at the Matrix Group and coal brokerage activities.  In additions, Other and Corporate includes affiliate revenues for administrative and Wildcat Insurance services.

(3)Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other income. Transportation expenses are excluded as transportation revenues are recognized in an amount equal to transportation expenses when title passes to the customer.  

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to Operating expenses (excluding depreciation, depletion and amortization):

Year Ended December 31, 

 

 

2019

    

2018

    

2017

 

(in thousands)

Segment Adjusted EBITDA Expense

$

1,204,896

$

1,211,800

$

1,092,187

Outside coal purchases

 

(23,357)

 

(1,466)

 

Other income (expense)

 

561

 

(2,621)

 

(332)

Operating expenses (excluding depreciation, depletion and amortization)

$

1,182,100

$

1,207,713

$

1,091,855

(4)Segment Adjusted EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, general and administrative expense, settlement gain, debt extinguishment loss, asset impairment and acquisition gain.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments.    Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:

Year Ended December 31, 

 

 

2019

    

2018

    

2017

 

(in thousands)

Consolidated Segment Adjusted EBITDA

$

672,001

$

715,691

    

$

682,028

General and administrative

 

(72,997)

 

(68,298)

 

(61,760)

Depreciation, depletion and amortization

 

(309,075)

 

(280,225)

 

(268,981)

Settlement gain

80,000

Asset impairment

 

(15,190)

 

(40,483)

 

Interest expense, net

 

(45,496)

 

(40,059)

 

(39,291)

Acquisition gain

177,043

 

Debt extinguishment loss

(8,148)

Income tax (expense) benefit

 

211

 

(22)

 

(210)

Acquisition gain attributable to noncontrolling interest

(7,083)

Net income attributable to ARLP

$

399,414

$

366,604

$

303,638

Noncontrolling interest

7,512

866

563

Net income

$

406,926

$

367,470

$

304,201

.

(5)Capital Expenditures shown exclude the AllDale Acquisition on January 3, 2019 and the Wing Acquisition on August 2, 2019 (Note 3 – Acquisitions).  
Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

Year Ended December 31, 

 

 

2019

    

2018

    

2017

 

(in thousands)

Segment Adjusted EBITDA Expense

$

1,204,896

$

1,211,800

$

1,092,187

Outside coal purchases

 

(23,357)

 

(1,466)

 

Other income (expense)

 

561

 

(2,621)

 

(332)

Operating expenses (excluding depreciation, depletion and amortization)

$

1,182,100

$

1,207,713

$

1,091,855

Reconciliation of consolidated Segment Adjusted EBITDA to net income

Year Ended December 31, 

 

 

2019

    

2018

    

2017

 

(in thousands)

Consolidated Segment Adjusted EBITDA

$

672,001

$

715,691

    

$

682,028

General and administrative

 

(72,997)

 

(68,298)

 

(61,760)

Depreciation, depletion and amortization

 

(309,075)

 

(280,225)

 

(268,981)

Settlement gain

80,000

Asset impairment

 

(15,190)

 

(40,483)

 

Interest expense, net

 

(45,496)

 

(40,059)

 

(39,291)

Acquisition gain

177,043

 

Debt extinguishment loss

(8,148)

Income tax (expense) benefit

 

211

 

(22)

 

(210)

Acquisition gain attributable to noncontrolling interest

(7,083)

Net income attributable to ARLP

$

399,414

$

366,604

$

303,638

Noncontrolling interest

7,512

866

563

Net income

$

406,926

$

367,470

$

304,201