XML 178 R48.htm IDEA: XBRL DOCUMENT v3.22.0.1

EMPLOYEE BENEFIT PLANS (Tables) - Defined benefit pension plan

12 Months Ended

Dec. 31, 2021

Employee Benefit Plans

Summary of benefit plans for employees

​

​	​	​	​	​	​	​	​
​		December 31,					​
​	​	2021			2020
​	​	(dollars in thousands)					​
Change in benefit obligations:	​	​	​	​	​	​	​
Benefit obligations at beginning of year	​	$	147,934	​	$	136,425	​
Interest cost	​		3,438	​		4,185	​
Actuarial loss (gain)	​		(6,406)	​		12,396	​
Benefits paid	​		(5,400)	​		(5,072)	​
Benefit obligations at end of year	​		139,566	​		147,934	​
​	​	​	​	​	​	​	​
Change in plan assets:	​	​	​	​	​	​	​
Fair value of plan assets at beginning of year	​		100,969	​		91,567	​
Employer contribution	​		3,312	​		1,739	​
Actual return on plan assets	​		15,095	​		12,735	​
Benefits paid	​		(5,400)	​		(5,072)	​
Fair value of plan assets at end of year	​		113,976	​		100,969	​
Funded status at the end of year	​	$	(25,590)	​	$	(46,965)	​
​	​	​	​	​	​	​	​
Amounts recognized in balance sheet:	​	​	​	​	​	​	​
Non-current liability	​	$	(25,590)	​	$	(46,965)	​
​	​	​	​	​	​	​	​
Amounts recognized in accumulated other comprehensive income consists of:	​	​	​	​	​	​	​
Prior service cost	​	$	(568)	​	$	(754)	​
Net actuarial loss	​	​	(27,271)	​	​	(46,519)	​
​	​	$	(27,839)	​	$	(47,273)	​
​	​	​	​	​	​	​	​
Weighted-average assumption to determine benefit obligations as of December 31,	​	​	​	​	​	​	​
Discount rate	​		2.73%	​		2.37%	​
​	​	​	​	​	​	​	​
Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31,	​	​	​	​	​	​	​
Discount rate	​		2.37%	​		3.15%	​
Expected return on plan assets	​		6.50%	​		6.50%	​

Schedule of long-term rate of return assumptions

​

​	​	​	​
​	​	​	​
​	​	Asset allocation	​
As of December 31, 2021		assumption
Equity securities	​	62%	​
Fixed income securities		33%	​
Real estate		5%	​
​		100%	​

Components of net periodic benefit cost

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Year Ended December 31,
​		2021			2020			2019		​
​	​	(in thousands)
Components of net periodic benefit cost:	​	​	​	​	​	​	​	​	​	​
Interest cost	​	$	3,438	​	$	4,185	​	$	4,864	​
Expected return on plan assets	​		(6,580)	​		(5,861)	​		(4,932)	​
Amortization of prior service cost	​	​	186	​	​	186	​	​	186	​
Amortization of net loss	​		4,327	​		4,128	​		3,922	​
Net periodic benefit cost (1)	​	$	1,371	​	$	2,638	​	$	4,040	​

(1) Nonservice components of net periodic benefit cost are included in the Other income (expense) line item within our consolidated statements of income.

Schedule of other changes in plan assets and benefit obligation recognized in accumulated other comprehensive income

​

​	​	​	​	​	​	​	​
​		Year Ended December 31,
​	​	2021			2020		​
​	​	(in thousands)					​
Other changes in plan assets and benefit obligation recognized in accumulated other comprehensive loss:	​	​	​	​	​	​	​
Net actuarial gain (loss)	​	$	14,921	​	$	(5,522)	​
Reversal of amortization item:	​	​	​	​	​	​	​
Prior service cost	​	​	186	​	​	186	​
Net actuarial loss	​		4,327	​		4,128	​
Total recognized in accumulated other comprehensive loss	​		19,434	​		(1,208)	​
Net periodic benefit cost	​		(1,371)	​		(2,638)	​
Total recognized in net periodic benefit cost and accumulated other comprehensive loss	​	$	18,063	​	$	(3,846)	​

Schedule of estimated future benefit payments

​

​	​	​	​	​
Year Ended	​	​	​	​
December 31,		(in thousands)
​	​	​	​	​
2022	​	$	5,938	​
2023	​		6,190	​
2024	​		6,407	​
2025	​		6,591	​
2026	​		6,733	​
2027-2031	​		34,859	​
​	​	$	66,718	​

Schedule of asset allocation guidelines, actual asset allocations and fair value of Pension Plan assets

​

​	​	​	​	​	​	​	​
​	​	Percentage of Total Portfolio
​		Minimum		Target		Maximum
​	​	​	​	​	​	​	​
Equity securities	​	45%	​	62%	​	80%	​
Fixed income securities	​	10%	​	33%	​	55%	​
Real estate	​	0%	​	5%	​	10%	​

​

​	​	​	​	​	​	​	​
​	​	December 31,
​	​	2021		​	2020		​
​	​	(in thousands)
Cash and cash equivalents (a)	​	$	4,426	​	$	3,888	​
​	​	​	​	​	​	​	​
Commingled investment funds measured at net asset value (b):	​	​	​	​	​	​	​
Equities - Global	​	​	24,868	​	​	17,549	​
Equities - United States	​	​	41,140	​	​	31,835	​
Equities - United States futures	​	​	(2,055)	​	​	(2,616)	​
Equities - International developed markets	​	​	16,382	​	​	8,920	​
Equities - International developed markets futures	​	​	(16,260)	​	​	(4,921)	​
Equities - International emerging markets	​	​	(3,363)	​	​	6,600	​
Equities - International emerging markets futures	​	​	7,024	​	​	(975)	​
Fixed income - Investment grade	​	​	27,095	​	​	25,703	​
Fixed income - High yield	​	​	177	​	​	10,056	​
Fixed income - Emerging markets	​	​	—	​	​	2,664	​
Fixed income - Futures	​	​	(689)	​	​	(1,265)	​
Real estate	​	​	15,231	​	​	3,531	​
Total	​	$	113,976	​	$	100,969	​

(a) Cash and cash equivalents represents a Level 1 fair value measurement.  See Note 2 – Summary of Significant Accounting Policies – Fair Value Measurements for more information regarding the definitions of fair value hierarchy levels.

(b) Investments measured at fair value using the net asset value per share (or its equivalent) have not been classified within the fair value hierarchy.  The fair values of all commingled investment funds are determined based on the net asset values per unit of each of the funds. The net asset values per unit represent the aggregate value of the fund's assets at fair value less liabilities, divided by the number of units outstanding.

X

- Definition

Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.

+ References

No definition available.

+ Details

Name:	us-gaap_DefinedBenefitPlanDisclosureLineItems
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the major categories of plan assets of pension plans and/or other employee benefit plans. This information may include, but is not limited to, the target allocation of plan assets, the fair value of each major category of plan assets, and the level within the fair value hierarchy in which the fair value measurements fall.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (d)(5)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAllocationOfPlanAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (k)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfAssumptionsUsedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in plan assets and benefit obligations recognized in other comprehensive income (loss) during the period.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlanAmountsRecognizedInOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of one or more of the entity's defined benefit pension plans or one or more other defined benefit postretirement plans, separately for pension plans and other postretirement benefit plans including the entity's schedule of fair value of plan assets for defined benefit or other postretirement plans.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 55
-Paragraph 17
-URI http://asc.fasb.org/extlink&oid=123450688&loc=d3e4179-114921

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e2439-114920

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 2
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e2410-114920

Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e2417-114920

+ Details

Name:	us-gaap_ScheduleOfDefinedBenefitPlansDisclosuresTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of benefits expected to be paid by pension plans and/or other employee benefit plans in each of the next five fiscal years and in the aggregate for the five fiscal years thereafter.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfExpectedBenefitPaymentsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the components of net benefit costs for pension plans and/or other employee benefit plans including service cost, interest cost, expected return on plan assets, gain (loss), prior service cost or credit, transition asset or obligation, and gain (loss) recognized due to settlements or curtailments.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 715
-SubTopic 20
-Section 50
-Paragraph 1
-Subparagraph (h)
-URI http://asc.fasb.org/extlink&oid=123447040&loc=d3e1928-114920

+ Details

Name:	us-gaap_ScheduleOfNetBenefitCostsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Details

Name:	us-gaap_RetirementPlanTypeAxis=us-gaap_PensionPlansDefinedBenefitMember
Namespace Prefix:
Data Type:	na
Balance Type:
Period Type: