XML 50 R38.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2022
SEGMENT INFORMATION  
Schedule of reportable segment results

    

Coal Operations

Royalties

Other,

 

Illinois

    

    

Corporate and

    

    

Basin

    

Appalachia

    

Oil & Gas

    

Coal

Elimination

    

Consolidated

 

(in thousands)

 

Three Months Ended March 31, 2022

Revenues - Outside

$

274,696

$

145,299

$

30,961

$

$

9,907

$

460,863

Revenues - Intercompany

15,167

(15,167)

Total revenues (1)

274,696

145,299

30,961

15,167

(5,260)

460,863

Segment Adjusted EBITDA Expense (2)

 

177,589

83,715

3,001

4,819

(7,944)

 

261,180

Segment Adjusted EBITDA (3)

 

78,215

51,103

28,552

10,348

2,686

 

170,904

Total assets

 

704,627

425,929

650,794

291,153

153,044

 

2,225,547

Capital expenditures

 

36,547

18,345

4,261

 

59,153

Three Months Ended March 31, 2021

 

Revenues - Outside

$

190,934

$

108,619

$

14,020

$

$

5,049

$

318,622

Revenues - Intercompany

11,301

(11,301)

Total revenues (1)

190,934

108,619

14,020

11,301

(6,252)

318,622

Segment Adjusted EBITDA Expense (2)

 

125,581

73,726

2,058

4,028

(7,676)

 

197,717

Segment Adjusted EBITDA (3)

 

57,673

31,506

11,946

7,273

1,423

 

109,821

Total assets

 

740,945

442,595

609,108

294,333

64,199

 

2,151,180

Capital expenditures

 

16,401

11,666

3,370

 

31,437

(1)Revenues included in the Other, Corporate and Elimination column are attributable to intercompany eliminations, which are primarily intercompany coal royalty eliminations, outside revenues at the Matrix Group and other outside miscellaneous sales and revenue activities.

(2)Segment Adjusted EBITDA Expense includes operating expenses, coal purchases and other income. Transportation expenses are excluded as transportation revenues are recognized in an amount equal to transportation expenses when title passes to the customer.  

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to Operating expenses (excluding depreciation, depletion and amortization):

    

Three Months Ended

March 31, 

2022

    

2021

 

(in thousands)

Segment Adjusted EBITDA Expense

$

261,180

$

197,717

Other income (expense)

 

566

 

(1,197)

Operating expenses (excluding depreciation, depletion and amortization)

$

261,746

$

196,520

(3)Segment Adjusted EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, and general and administrative expenses.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments.  Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:
Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

    

Three Months Ended

March 31, 

2022

    

2021

 

(in thousands)

Segment Adjusted EBITDA Expense

$

261,180

$

197,717

Other income (expense)

 

566

 

(1,197)

Operating expenses (excluding depreciation, depletion and amortization)

$

261,746

$

196,520

Reconciliation of consolidated Segment Adjusted EBITDA to net income

    

Three Months Ended

March 31, 

2022

    

2021

 

(in thousands)

Consolidated Segment Adjusted EBITDA

$

170,904

$

109,821

General and administrative

 

(18,596)

 

(15,504)

Depreciation, depletion and amortization

 

(63,314)

 

(59,202)

Interest expense, net

 

(9,627)

 

(10,379)

Income tax (expense) benefit

 

(42,715)

 

12

Net income attributable to ARLP

$

36,652

$

24,748

Noncontrolling interest

290

78

Net income

$

36,942

$

24,826