XML 84 R72.htm IDEA: XBRL DOCUMENT v3.22.2.2
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Reportable segment results          
Revenues $ 628,420 $ 415,439 $ 1,705,784 $ 1,096,504  
Segment Adjusted EBITDA Expense 330,106 239,350 907,360 651,571  
Segment Adjusted EBITDA 271,510 154,589 708,718 400,502  
Total assets 2,504,381 2,148,975 2,504,381 2,148,975 $ 2,159,406
Capital expenditures 99,304 33,035 221,286 88,661  
Illinois Basin          
Reportable segment results          
Revenues 335,234 231,093 923,427 640,260  
Segment Adjusted EBITDA Expense 194,967 149,666 567,253 415,423  
Segment Adjusted EBITDA 120,760 69,305 296,327 197,601  
Total assets 731,441 703,060 731,441 703,060  
Capital expenditures 39,529 19,081 111,419 47,997  
Appalachia          
Reportable segment results          
Revenues 245,724 154,944 646,705 384,286  
Segment Adjusted EBITDA Expense 134,672 92,312 335,756 240,494  
Segment Adjusted EBITDA 102,012 52,726 277,492 125,873  
Total assets 428,000 422,504 428,000 422,504  
Capital expenditures 17,780 12,531 58,616 34,579  
Oil & Gas Royalties          
Reportable segment results          
Revenues 37,572 21,191 105,112 52,798  
Segment Adjusted EBITDA Expense 3,531 2,639 9,766 7,116  
Segment Adjusted EBITDA 35,783 19,080 98,944 46,405  
Total assets 689,874 601,695 689,874 601,695  
Coal Royalties          
Reportable segment results          
Revenues 16,708 13,456 46,400 36,410  
Segment Adjusted EBITDA Expense 5,545 4,258 15,762 13,157  
Segment Adjusted EBITDA 11,163 9,198 30,638 23,253  
Total assets 325,498 289,100 325,498 289,100  
Capital expenditures 40,033 30 40,033 30  
Other, Corporate and Elimination          
Reportable segment results          
Revenues (6,818) (5,245) (15,860) (17,250)  
Segment Adjusted EBITDA Expense (8,609) (9,525) (21,177) (24,619)  
Segment Adjusted EBITDA 1,792 4,280 5,317 7,370  
Total assets 329,569 132,616 329,569 132,616  
Capital expenditures 1,962 1,393 11,218 6,055  
Operating segments          
Reportable segment results          
Revenues 628,420 415,439 1,705,784 1,096,504  
Operating segments | Illinois Basin          
Reportable segment results          
Revenues 335,234 231,093 923,427 640,260  
Operating segments | Appalachia          
Reportable segment results          
Revenues 245,724 154,944 646,705 384,286  
Operating segments | Oil & Gas Royalties          
Reportable segment results          
Revenues 37,572 21,191 105,112 52,798  
Operating segments | Other, Corporate and Elimination          
Reportable segment results          
Revenues 9,890 8,211 30,540 19,160  
Elimination | Coal Royalties          
Reportable segment results          
Revenues 16,708 13,456 46,400 36,410  
Elimination | Other, Corporate and Elimination          
Reportable segment results          
Revenues $ (16,708) $ (13,456) $ (46,400) $ (36,410)