XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2023
SEGMENT INFORMATION  
Schedule of reportable segment results

Reportable segment results are presented below.

    

Coal Operations

Royalties

Other,

 

Illinois

    

    

Corporate and

    

    

Basin

    

Appalachia

    

Oil & Gas

    

Coal

Elimination

    

Consolidated

 

(in thousands)

 

Three Months Ended March 31, 2023

Revenues - Outside

$

360,406

$

251,259

$

35,537

$

$

15,720

$

662,922

Revenues - Intercompany

15,513

(15,513)

Total revenues (2)

360,406

251,259

35,537

15,513

207

662,922

Segment Adjusted EBITDA Expense (3)

 

207,069

125,799

4,424

5,388

(3,384)

 

339,296

Segment Adjusted EBITDA (4)

 

132,008

116,550

30,045

10,125

3,219

 

291,947

Total assets

 

840,792

459,834

768,728

326,064

392,331

 

2,787,749

Capital expenditures (5)

 

61,982

32,505

2

400

585

 

95,474

Three Months Ended March 31, 2022

 

Revenues - Outside (1)

$

274,696

$

145,299

$

33,520

$

$

9,907

$

463,422

Revenues - Intercompany

15,167

(15,167)

Total revenues (2)

274,696

145,299

33,520

15,167

(5,260)

463,422

Segment Adjusted EBITDA Expense (1) (3)

 

177,589

83,715

3,277

4,819

(7,944)

 

261,456

Segment Adjusted EBITDA (1) (4)

 

78,215

51,103

30,835

10,348

2,686

 

173,187

Total assets (1)

 

704,627

425,929

718,710

291,153

153,044

 

2,293,463

Capital expenditures (5)

 

36,547

18,345

4,261

 

59,153

(1)Recast for the JC Resources Acquisition as discussed in Note 1 – Organization and Presentation.
(2)Revenues included in the Other, Corporate and Elimination column are attributable to intercompany eliminations, which are primarily intercompany coal royalty eliminations, outside revenues at the Matrix Group and other outside miscellaneous sales and revenue activities.

(3)Segment Adjusted EBITDA Expense includes operating expenses, coal purchases, if applicable, and other income. Transportation expenses are excluded as transportation revenues are recognized in an amount equal to transportation expenses when title passes to the customer.  

The following is a reconciliation of consolidated Segment Adjusted EBITDA Expense to Operating expenses (excluding depreciation, depletion and amortization):

    

Three Months Ended

March 31, 

2023

    

2022

 

(in thousands)

Operating expenses (excluding depreciation, depletion and amortization)

$

338,723

$

262,023

Other expense (income)

 

573

 

(567)

Segment Adjusted EBITDA Expense

$

339,296

$

261,456

(4)Segment Adjusted EBITDA is defined as net income attributable to ARLP before net interest expense, income taxes, depreciation, depletion and amortization, and general and administrative expenses.  Management therefore is able to focus solely on the evaluation of segment operating profitability as it relates to our revenues and operating expenses, which are primarily controlled by our segments.  Consolidated Segment Adjusted EBITDA is reconciled to net income as follows:

    

Three Months Ended

March 31, 

2023

    

2022

 

(in thousands)

Net income

$

192,678

$

38,373

Noncontrolling interest

(1,493)

(290)

Net income attributable to ARLP

$

191,185

$

38,083

General and administrative

 

21,085

 

18,622

Depreciation, depletion and amortization

 

65,550

 

64,140

Interest expense, net

 

9,886

 

9,627

Income tax expense

 

4,241

 

42,715

Consolidated Segment Adjusted EBITDA

$

291,947

$

173,187

(5)Capital Expenditure shown excludes the $72.3 million paid for the JC Resources Acquisition and $2.8 million paid towards the Acquisition Agreement entered into on January 27, 2023 (See Note 2 – Acquisitions).
Reconciliation of consolidated Segment Adjusted EBITDA Expense to operating expenses (excluding depreciation, depletion and amortization)

    

Three Months Ended

March 31, 

2023

    

2022

 

(in thousands)

Operating expenses (excluding depreciation, depletion and amortization)

$

338,723

$

262,023

Other expense (income)

 

573

 

(567)

Segment Adjusted EBITDA Expense

$

339,296

$

261,456

Reconciliation of consolidated Segment Adjusted EBITDA to net income

    

Three Months Ended

March 31, 

2023

    

2022

 

(in thousands)

Net income

$

192,678

$

38,373

Noncontrolling interest

(1,493)

(290)

Net income attributable to ARLP

$

191,185

$

38,083

General and administrative

 

21,085

 

18,622

Depreciation, depletion and amortization

 

65,550

 

64,140

Interest expense, net

 

9,886

 

9,627

Income tax expense

 

4,241

 

42,715

Consolidated Segment Adjusted EBITDA

$

291,947

$

173,187