XML 88 R75.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT INFORMATION - Segment Results (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Reportable segment results          
Revenues $ 613,569 $ 636,521 $ 1,858,616 $ 1,941,279  
Segment Adjusted EBITDA Expense 393,717 350,406 1,115,215 1,028,136  
Segment Adjusted EBITDA 192,273 247,657 654,831 808,970  
Total assets 3,032,173 2,814,041 3,032,173 2,814,041 $ 2,788,426
Capital expenditures 110,298 110,339 335,586 295,356  
Other revenues          
Reportable segment results          
Revenues 21,857 18,309 61,453 55,603  
Coal Royalties          
Reportable segment results          
Revenues 16,647 16,763 51,943 48,843  
Operating segments | Illinois Basin Coal          
Reportable segment results          
Revenues 356,911 371,633 1,109,513 1,087,431  
Segment Adjusted EBITDA Expense 225,498 213,209 674,753 634,944  
Segment Adjusted EBITDA 114,649 132,428 372,950 383,987  
Total assets 1,029,389 882,943 1,029,389 882,943  
Capital expenditures 68,512 59,833 230,618 179,284  
Operating segments | Illinois Basin Coal | Other revenues          
Reportable segment results          
Revenues 2,331 2,897 7,284 7,466  
Operating segments | Appalachia Coal          
Reportable segment results          
Revenues 203,164 215,800 589,390 705,301  
Segment Adjusted EBITDA Expense 157,792 131,997 412,056 377,115  
Segment Adjusted EBITDA 37,518 74,832 157,072 300,955  
Total assets 534,449 459,742 534,449 459,742  
Capital expenditures 32,471 30,304 91,715 94,119  
Operating segments | Appalachia Coal | Other revenues          
Reportable segment results          
Revenues 480 449 2,363 1,299  
Operating segments | Oil & Gas Royalties          
Reportable segment results          
Revenues 34,688 36,311 108,470 105,260  
Segment Adjusted EBITDA Expense 5,844 3,873 15,419 11,859  
Segment Adjusted EBITDA 28,706 31,366 91,366 90,461  
Total assets 806,332 767,415 806,332 767,415  
Operating segments | Oil & Gas Royalties | Other revenues          
Reportable segment results          
Revenues 240 2,186 563 3,551  
Operating segments | Coal Royalties          
Reportable segment results          
Revenues     10    
Segment Adjusted EBITDA Expense 5,589 6,851 18,485 17,836  
Segment Adjusted EBITDA 11,058 9,912 33,457 31,007  
Total assets 313,044 319,930 313,044 319,930  
Capital expenditures       400  
Operating segments | Coal Royalties | Other revenues          
Reportable segment results          
Revenues     10    
Other, Corporate and Elimination          
Reportable segment results          
Revenues 2,159 (3,986) (700) (5,556)  
Segment Adjusted EBITDA Expense (1,006) (5,524) (5,498) (13,618)  
Segment Adjusted EBITDA 342 (881) (14) 2,560  
Total assets 348,959 384,011 348,959 384,011  
Capital expenditures 9,315 20,202 13,253 21,553  
Other, Corporate and Elimination | Other revenues          
Reportable segment results          
Revenues 18,806 12,777 51,233 43,287  
Elimination          
Reportable segment results          
Revenues (16,647) (16,763) (51,933) (48,843)  
Elimination | Coal Royalties          
Reportable segment results          
Revenues $ 16,647 $ 16,763 $ 51,933 $ 48,843