XML 63 R12.htm IDEA: XBRL DOCUMENT
v3.25.0.1

ACQUISITIONS | 12 Months Ended
--- | ---
Dec. 31, 2024
ACQUISITIONS |
ACQUISITIONS | 4.ACQUISITION S ​ Belvedere ​ On September 9, 2022 (the “Belvedere Acquisition Date”), we acquired approximately 394 oil & gas net royalty acres in the Delaware Basin from Belvedere for a cash purchase price of $11.4 million, which was funded with cash on hand. This acquisition gives us additional exposure to a productive area of the Delaware Basin and is within close proximity to reserves that we currently own. Because the mineral interests acquired in the Belvedere Acquisition include royalty interests in both developed properties and undeveloped properties with different risk profiles, we have determined that the acquisition should be accounted for as a business combination and the underlying assets should be recorded at fair value as of the Belvedere Acquisition Date on our consolidated balance sheet. ​ The following table summarizes the fair value allocation of assets acquired as of the Belvedere Acquisition Date: ​
​ | ​ | ​ | ​ | ​
​ | ​ | (in thousands) | ​
​ | ​ | ​ | ​
Mineral interests in proved properties | ​ | $ | 7,724 | ​
Mineral interests in unproved properties | ​ | ​ | 3,667 | ​
​ | ​ | $ | 11,391 | ​
​ The fair value of the mineral interests was determined using an income approach consisting of a discounted cash flow model. The assumptions used in the discounted cash flow model included estimated production, projected cash flows, forward oil & gas prices and risk adjusted discount rates. Certain assumptions used are not observable in active markets; therefore, the fair value measurements represent Level 3 fair value measurements. ​ The amounts of revenue and earnings from the mineral interests acquired in the Belvedere Acquisition included in our consolidated statements of income from the Belvedere Acquisition Date through December 31, 2022 are as follows: ​
​ | ​ | ​ | ​
​ | Year Ended | ​
​ | December 31, | ​
​ | 2022 |
​ | (in thousands)
​ | ​ | ​ | ​
Revenue | $ | 722 | ​
Net income |  | 488 | ​
​ The following represents our supplemental pro forma consolidated revenue and net income for the year ended December 31, 2022 as if the mineral interests acquired in the Belvedere Acquisition had been included in our consolidated results since January 1, 2022. These amounts have been calculated after applying our accounting policies. ​
​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended | ​
​ | ​ | December 31, | ​
​ |  | 2022 | ​
​ | ​ | (in thousands) | ​
​ | ​ | (unaudited) | ​
Revenues | ​ | $ | 2,420,824 | ​
Net income | ​ | ​ | 588,916 | ​
​ Jase ​ On October 26, 2022 (the “Jase Acquisition Date”), we acquired approximately 3,928 oil & gas net royalty acres in the Midland and Delaware Basins from Jase for a cash purchase price of $81.2 million which was funded with cash on hand. This acquisition further enhanced our ownership position in the Permian Basin. Because the mineral interests acquired in the Jase Acquisition include royalty interests in both developed properties and undeveloped properties with different risk profiles, we have determined that the acquisition should be accounted for as a business combination and the underlying assets should be recorded at fair value as of the Jase Acquisition Date on our consolidated balance sheet. ​ The following table summarizes the fair value allocation of assets acquired as of the Jase Acquisition Date: ​
​ | ​ | ​ | ​ | ​
​ | ​ | (in thousands) | ​
​ | ​ | ​ | ​
Mineral interests in proved properties | ​ | $ | 35,918 | ​
Mineral interests in unproved properties | ​ | ​ | 43,740 | ​
Receivables | ​ | ​ | 1,569 | ​
Net assets acquired | ​ | $ | 81,227 | ​
​ The fair value of the mineral interests was determined using an income approach consisting of a discounted cash flow model. The assumptions used in the discounted cash flow model included estimated production, projected cash flows, forward oil & gas prices and risk adjusted discount rates. The fair value of the receivables was determined using estimated production during the period between the Jase Acquisition Date and the effective date of the agreement and observable sales prices during the period. Certain assumptions used are not observable in active markets; therefore, the fair value measurements represent Level 3 fair value measurements. ​ The amounts of revenue and earnings from the mineral interests acquired in the Jase Acquisition included in our consolidated statements of income from the Jase Acquisition Date through December 31, 2022 are as follows: ​
​ | ​ | ​ | ​
​ | Year Ended | ​
​ | December 31, | ​
​ | 2022 |
​ | (in thousands)
​ | ​ | ​ | ​
Revenue | $ | 1,689 | ​
Net income |  | 854 | ​
​ The following represents our supplemental pro forma consolidated revenue and net income for the year ended December 31, 2022 as if the mineral interests acquired in the Jase Acquisition had been included in our consolidated results since January 1, 2022. These amounts have been calculated after applying our accounting policies. ​
​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended | ​
​ | ​ | December 31, | ​
​ |  | 2022 | ​
​ | ​ | (in thousands) | ​
​ | ​ | (unaudited) | ​
Revenues | ​ | $ | 2,430,734 | ​
Net income | ​ | ​ | 596,759 | ​
​ JC Resources ​ On February 22, 2023, we completed the JC Resources Acquisition, which gives us increased exposure to a prolific area of the Delaware Basin that is within close proximity to reserves that we currently own. This acquisition was approved by the conflicts committee of MGP’s board of directors, which is comprised entirely of independent directors. Because JC Resources is under common control with us, we recorded the acquisition at JC Resources’ carrying value for each period presented. The carrying value of the mineral interests as well as related receivables and payables at February 22, 2023 was $65.0 million inclusive of $25.4 million and $37.8 million of mineral interests in proved and unproved properties, respectively. ​ Acquisition Agreement ​ During 2023 and 2024, we were party to a collaborative agreement with a third party for the acquisition of oil & gas mineral interests in the Midland and Delaware Basins. Under the agreement, the third party assists us in the identification, evaluation, and acquisition of target oil & gas mineral interests. In exchange for these services, the third party receives a participation share, partially funded by the third party, and is paid a periodic management fee. Pursuant to this agreement, we purchased $5.8 million and $10.7 million of oil & gas mineral interests in proved and unproved properties, respectively, during the year ended December 31, 2024 and $6.5 million and $6.7 million in proved and unproved properties, respectively, during the year ended December 31, 2023. Management fees paid under this agreement have been immaterial. ​ Skyland Acquisition ​ On December 7, 2023 (the “Skyland Acquisition Date”), we acquired approximately 2,372 oil & gas net royalty acres in the Anadarko, Williston and Delaware Basins from Skyland and Haymaker for a cash purchase price of $14.5 million which was funded with cash on hand. This acquisition further enhanced our ownership position in these basins. Because the mineral interests acquired in the Skyland Acquisition include royalty interests in both developed properties and undeveloped properties with different risk profiles, we have determined that the acquisition should be accounted for as a business combination and the underlying assets should be recorded at fair value as of the Skyland Acquisition Date on our consolidated balance sheet. ​ The following table summarizes the fair value allocation of assets acquired as of the Skyland Acquisition Date: ​
​ | ​ | ​ | ​ | ​
​ | ​ | (in thousands) | ​
​ | ​ | ​ | ​
Mineral interests in proved properties | ​ | $ | 8,694 | ​
Mineral interests in unproved properties | ​ | ​ | 5,765 | ​
Net assets acquired | ​ | $ | 14,459 | ​
​ The fair value of the mineral interests was determined using an income approach consisting of a discounted cash flow model. The assumptions used in the discounted cash flow model included estimated production, projected cash flows, forward oil & gas prices and risk adjusted discount rates. Certain assumptions used are not observable in active markets; therefore, the fair value measurements represent Level 3 fair value measurements. ​ The amounts of revenue and earnings from the mineral interests acquired in the Skyland Acquisition included in our consolidated statements of income from the Skyland Acquisition Date through December 31, 2023 are immaterial. ​ The following represents our supplemental pro forma consolidated revenues and net income for the years ended December 31, 2023 and 2022 as if the mineral interests acquired in the Skyland Acquisition had been included in our consolidated results since January 1, 2022. These amounts have been calculated after applying our accounting policies. ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended | ​
​ | ​ | December 31, | ​
​ |  | 2023 |  | 2022 | ​
​ | ​ | (in thousands) | ​
​ | ​ | (unaudited) | ​
Revenues | ​ | $ | 2,568,516 | ​ | $ | 2,423,313 | ​
Net income | ​ | ​ | 637,757 | ​ | ​ | 591,140 | ​
​ Miscellaneous Acquisitions ​ In addition to the acquisitions discussed above, we purchased $1.3 million and $6.9 million of oil & gas mineral interests in proved and unproved properties, respectively, during the year ended December 31, 2024, $6.8 million and $4.3 million in proved and unproved properties, respectively, during the year ended December 31, 2023 and $1.3 million and $0.4 million in proved and unproved properties, respectively, during the year ended December 31, 2022.

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration