XML 103 R52.htm IDEA: XBRL DOCUMENT v3.25.0.1
EMPLOYEE BENEFIT PLANS (Tables) - Defined benefit pension plan
12 Months Ended
Dec. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Summary of benefit plans for employees

    

December 31,

2024

    

2023

 

(dollars in thousands)

Change in benefit obligations:

Benefit obligations at beginning of year

$

105,870

$

104,682

Interest cost

 

5,107

 

5,180

Actuarial loss (gain)

 

(4,509)

 

2,446

Benefits paid

 

(7,491)

 

(6,438)

Benefit obligations at end of year

 

98,977

 

105,870

Change in plan assets:

Fair value of plan assets at beginning of year

 

97,252

 

92,129

Employer contribution

 

152

 

Actual return on plan assets

 

11,029

 

11,561

Benefits paid

 

(7,491)

 

(6,438)

Fair value of plan assets at end of year

 

100,942

 

97,252

Funded status at the end of year

$

1,965

$

(8,618)

Amounts recognized in balance sheet:

Non-current assets

$

1,965

$

Non-current liabilities

$

$

(8,618)

Amounts recognized in accumulated other comprehensive income consists of:

Prior service cost

$

(10)

$

(196)

Net actuarial loss

(2,694)

(11,584)

$

(2,704)

$

(11,780)

Weighted-average assumption to determine benefit obligations as of December 31,

Discount rate

 

5.51%

 

4.90%

Weighted-average assumptions used to determine net periodic benefit cost for the year ended December 31,

Discount rate

 

4.90%

 

5.10%

Expected return on plan assets

 

7.50%

 

7.00%

Schedule of long-term rate of return assumptions

Asset allocation

As of December 31, 2024

    

assumption

  

Equity securities

75%

Fixed income securities

 

25%

 

100%

Components of net periodic benefit cost

Year Ended December 31, 

 

    

2024

        

2023

        

2022

(in thousands)

 

Components of net periodic benefit credit:

Interest cost

$

5,107

$

5,180

$

3,749

Expected return on plan assets

 

(7,031)

 

(6,220)

 

(6,638)

Amortization of prior service cost

186

186

186

Amortization of net loss

 

383

 

682

 

1,963

Net periodic benefit credit (1)

$

(1,355)

$

(172)

$

(740)

(1)Nonservice components of net periodic benefit credit are included in the Other income (expense) line item within our consolidated statements of income.
Schedule of other changes in plan assets and benefit obligation recognized in AOCI

    

Year Ended December 31,

2024

    

2023

(in thousands)

Other changes in plan assets and benefit obligation recognized in accumulated other comprehensive loss:

Net actuarial gain

$

8,507

$

2,894

Reversal of amortization item:

Prior service cost

186

186

Net actuarial loss

 

383

 

682

Total recognized in accumulated other comprehensive loss

 

9,076

 

3,762

Net periodic benefit credit

 

1,355

 

172

Total recognized in net periodic benefit credit and accumulated other comprehensive loss

$

10,431

$

3,934

Schedule of estimated future benefit payments

Year Ended

December 31, 

    

(in thousands)

 

2025

$

7,832

2026

 

6,700

2027

 

6,830

2028

 

6,924

2029

 

6,996

2030-2034

 

35,431

$

70,713

Schedule of asset allocation guidelines, actual asset allocations and fair value of Pension Plan assets

Percentage of Total Portfolio

 

    

Minimum

    

Maximum

 

Equity securities

50%

85%

Fixed income securities

15%

50%

December 31, 

 

2024

2023

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

(in thousands)

 

Cash and cash equivalents

$

2,243

$

$

$

2,243

$

1,665

$

$

$

1,665

Equity investments - Individual securities (a):

Consumer discretionary

3,572

3,572

2,605

2,605

Consumer durables

2,257

2,257

2,088

2,088

Energy

1,046

1,046

952

952

Financials

5,302

5,302

4,852

4,852

Health Care

3,972

3,972

4,296

4,296

Industrials & materials

4,402

4,402

4,507

4,507

Information technology & communication

9,052

9,052

8,102

8,102

Fixed income - Investments (b):

Preferred stocks non-convertible

14

14

37

37

Real return mutual funds

464

464

Exchange traded mutual funds

591

591

Equity investments - Mutual funds (c):

Mid-cap stock funds

11,327

11,327

11,847

11,847

Small-cap stock funds

3,316

3,316

4,007

4,007

International stock funds

4,689

4,689

7,849

7,849

Equity investments - Exchange traded funds (d):

Large-cap blend - S&P 500 index

20,144

20,144

18,044

18,044

International - Developed markets

3,126

3,126

3,138

3,138

International - Emerging markets

3,338

3,338

1,894

1,894

Accrued income (e)

26

26

29

29

$

78,855

$

26

$

$

78,881

$

75,883

$

29

$

$

75,912

Commingled investment funds measured at net asset value (f):

Fixed income - Investment grade

22,061

21,340

Total

$

100,942

$

97,252

(a)Equity investments - Individual securities include investments in publicly traded common stock and American Depository Receipts. Publicly traded common stocks are traded on a national securities exchange and investments in common stocks are valued using quoted market prices multiplied by the number of shares owned. American Depository Receipts are negotiable securities issued by a bank representing shares in a foreign company and traded on a national securities exchange.
(b)Fixed income - investments include investments in preferred stock, mutual funds and exchange traded funds that are traded on a national securities exchange and valued using quoted market prices multiplied by the number of shares owned.
(c)Equity investments - Mutual funds are valued daily in actively traded markets. For purposes of calculating the value, portfolio securities and other assets for which market quotes are readily available are valued at market value.
Investments initially valued in currencies other than the U.S. dollars are converted to the U.S. dollar using exchange rates obtained from pricing services.
(d)Equity investments – Exchange traded funds are funds that own financial assets and trade on exchanges, generally tracking a specific index. Investments in exchange traded funds are valued using a market approach based on the quoted market prices.
(e)Accrued income represents dividends or interest declared, but not received, on equity securities owned at December 31, 2024.
(f)Investments measured at fair value using the net asset value per share (or its equivalent) have not been classified within the fair value hierarchy. The fair values of all commingled investment funds are determined based on the net asset values per unit of each of the funds. The net asset values per unit represent the aggregate value of the fund’s assets at fair value less liabilities, divided by the number of units outstanding.