XML 86 R73.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - EBITDA Reconciliation (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA $ 204,260 $ 191,931 $ 570,657 $ 654,845
General and administrative (21,373) (21,878) (62,333) (64,569)
Depreciation, depletion and amortization (78,211) (72,971) (223,180) (204,974)
Interest expense, net (10,351) (7,352) (26,600) (21,018)
Change in fair value of digital assets 3,739 332 11,021 8,437
Impairment loss on investments 0 0 (25,000) 0
Litigation expense accrual 0 0 0 (15,250)
Noncontrolling interest 1,714 635 4,906 3,467
Income Before Income Taxes 102,704 91,039 248,819 360,924
Operating Segments        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Segment Adjusted EBITDA 204,260 191,931 570,657 654,845
Other, Corporate and Elimination        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]        
Other, Corporate and Elimination profit (loss) $ 2,926 $ 342 $ (652) $ (14)