XML 45 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule Of Acquisitions
The following table summarizes the preliminary allocation of the opening balance sheet from the date of acquisition through December 31, 2018:
 
(in thousands)
 
(as of

acquisition date)

July 2, 2018
 
 
Measurement

Period

Adjustments
 
 
Adjusted

acquisition

amounts as of

December 31, 2018
 
Consideration paid
 
$
47,082
 
 
$
 
 
$
47,082
 
Preliminary estimated net asset adjustments
 
 
10,749
 
 
 
461
 
 
 
11,210
 
Total consideration, net of net asset adjustments
 
$
57,831
 
 
$
461
 
 
$
58,292
 
Accounts receivable
 
$
33,903
 
 
$
206
 
 
$
34,109
 
Contract assets
 
 
10,570
 
 
 
1,010
 
 
 
11,580
 
Other current and long term assets
 
 
88
 
 
 
1
 
 
 
89
 
Property and equipment
 
 
3,188
 
 
 
 
 
 
3,188
 
Intangible assets
 
 
 
 
 
24,300
 
 
 
24,300
 
Accounts payable
 
 
(9,592
)
 
 
(1,274
)
 
 
(10,866
)
Contract liabilities
 
 
(6,394
)
 
 
525
 
 
 
(5,869
)
Other current liabilities
 
 
(6,570
)
 
 
 
 
 
(6,570
)
Net identifiable assets and liabilites
 
 
25,193
 
 
 
24,768
 
 
 
49,961
 
Unallocated intangible assets
 
 
9,800
 
 
 
(9,800
)
 
 
 
Total aquired assets and liabilites
 
 
34,993
 
 
 
14,968
 
 
 
49,961
 
Fair value of aquired noncontrolling interests
 
 
(1,273
)
 
 
(7
)
 
 
(1,280
)
Goodwill
 
$
24,111
 
 
$
(14,500
)
 
$
9,611
 
Schedule Of Supplemental Pro Forma Financial Information
Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors:
 
 
 
Year ended December 31,
 
(In thousands, except per share data)
 
2018
 
 
2017
 
 
 
(unaudited)
 
 
(unaudited)
 
Contract revenues
 
$
1,612,618
 
 
$
1,523,328
 
Net income
 
$
35,872
 
 
$
26,531
 
Net income attributable to MYR Group, Inc.
 
$
34,947
 
 
$
25,561
 
Income per common share:
 
 
 
 
 
 
 
 
 Basic
 
$
2.13
 
 
$
1.57
 
 Diluted
 
$
2.11
 
 
$
1.55
 
Weighted average number of common shares and potential common shares outstanding:
 
 
 
 
 
 
 
 
 Basic
 
 
16,441
 
 
 
16,273
 
 Diluted
 
 
16,585
 
 
 
16,496