XML 39 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of total debt
The table below reflects the Company's total debt, including borrowings under its credit agreement and master loan agreements for equipment notes:
 
 
 
 
 
Stated Interest
 
Payment
 
Term
 
 
Outstanding

Balance as of

June 30,
 
 
Outstanding

Balance as of

December 31,
 
(dollar amounts in thousands)
 
Inception Date
 
Rate (per annum)
 
Frequency
 
(years)
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Agreement
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Revolving loans
 
6/30/2016
 
 
Variable
 
Variable
 
 
5
 
 
$
52,410
 
 
$
58,306
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equipment Notes
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equipment Note 1
 
9/28/2018
 
 
4.16%
 
Semi-annual
 
 
5
 
 
 
11,734
 
 
 
12,655
 
Equipment Note 2
 
9/28/2018
 
 
4.23%
 
Semi-annual
 
 
7
 
 
 
11,745
 
 
 
12,279
 
Equipment Note 3
 
12/31/2018
 
 
3.97%
 
Semi-annual
 
 
5
 
 
 
2,291
 
 
 
2,291
 
Equipment Note 4
 
12/31/2018
 
 
4.02%
 
Semi-annual
 
 
7
 
 
 
2,313
 
 
 
2,313
 
Equipment Note 5
 
12/31/2018
 
 
4.01%
 
Semi-annual
 
 
7
 
 
 
1,948
 
 
 
1,948
 
Equipment Note 6
 
6/25/2019
 
 
2.89%
 
Semi-annual
 
 
7
 
 
 
15,005
 
 
 
 
Equipment Note 7
 
6/24/2019
 
 
3.09%
 
Semi-annual
 
 
5
 
 
 
9,033
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
54,069
 
 
 
31,486
 
Total debt
 
 
 
 
 
 
 
 
 
 
 
 
 
106,479
 
 
 
89,792
 
Less: current portion of long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
 
(6,856
)
 
 
(3,681
)
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
$
99,623
 
 
$
86,111
 
Schedule of remaining principal payments for long term obligations The following table sets forth our remaining principal payments for the Company’s outstanding Equipment Notes as of June 30, 2019:
 
 
 
Future
 
 
 
Equipment Notes
 
(In thousands)
 
Principal Payments
 
 
 
 
 
Remainder of 2019
 
$
3,581
 
2020
 
 
6,608
 
2021
 
 
6,852
 
2022
 
 
7,107
 
2023
 
 
10,360
 
2024
 
 
5,964
 
Thereafter
 
 
13,597
 
Total future principal payments
 
$
54,069
 
Less: current portion of equipment notes
 
 
(6,856
)
Long-term principal obligations
 
$
47,213