XML 68 R27.htm IDEA: XBRL DOCUMENT
v3.19.3.a.u2

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2019
Acquisitions |
Schedule of acquisitions | The following table summarizes the allocation of the opening balance sheet from the date of the CSI acquisition:
|  | (as of |  | Measurement |  |
|  | acquisition date) |  | Period |  | Final Acquisition
(in thousands) |  | July 15, 2019 |  | Adjustments |  | Allocation
Consideration paid |  | $ | 79,720 |  | $ | — |  | $ | 79,720
Net asset adjustments |  |  | 633 |  |  | 354 |  |  | 987
Total consideration, net of net asset adjustments |  | $ | 80,353 |  | $ | 354 |  | $ | 80,707
Accounts receivable, net |  | $ | 59,579 |  | $ | 186 |  | $ | 59,765
Contract assets |  |  | 38,970 |  |  | 994 |  |  | 39,964
Other current assets |  |  | 83 |  |  | — |  |  | 83
Property and equipment |  |  | 7,964 |  |  | — |  |  | 7,964
Operating lease right-of-use assets |  |  | 9,933 |  |  | — |  |  | 9,933
Intangible assets |  |  | 26,000 |  |  | (500) |  |  | 25,500
Other long term assets |  |  | 149 |  |  | — |  |  | 149
Accounts payable |  |  | (29,533) |  |  | (1,100) |  |  | (30,633)
Accrued salaries and benefits |  |  | (8,091) |  |  | — |  |  | (8,091)
Contract liabilities |  |  | (18,934) |  |  | 200 |  |  | (18,734)
Current portion of operating lease obligations |  |  | (2,526) |  |  | (36) |  |  | (2,562)
Other current liabilities |  |  | (4,776) |  |  | 73 |  |  | (4,703)
Operating lease obligations, net of current maturities |  |  | (7,407) |  |  | 36 |  |  | (7,371)
Long-term debt |  |  | (20) |  |  | — |  |  | (20)
Net identifiable assets and liabilities |  |  | 71,391 |  |  | (147) |  |  | 71,244
Goodwill |  | $ | 8,962 |  | $ | 501 |  | $ | 9,463
The following table summarizes the allocation of the opening balance sheet from the date of the Huen acquisition:
|  | (as of |  | Measurement |  |
|  | acquisition date) |  | Period |  | Final Acquisition
(in thousands) |  | July 2, 2018 |  | Adjustments |  | Allocation
Consideration paid |  | $ | 47,082 |  | $ | — |  | $ | 47,082
Preliminary estimated net asset adjustments |  |  | 10,749 |  |  | 85 |  |  | 10,834
Total consideration, net of net asset adjustments |  | $ | 57,831 |  | $ | 85 |  | $ | 57,916
Accounts receivable, net |  | $ | 33,903 |  | $ | (207) |  | $ | 33,696
Contract assets |  |  | 10,570 |  |  | 1,010 |  |  | 11,580
Other current and long term assets |  |  | 88 |  |  | (11) |  |  | 77
Property and equipment |  |  | 3,188 |  |  | — |  |  | 3,188
Intangible assets |  |  | — |  |  | 24,300 |  |  | 24,300
Accounts payable |  |  | (9,592) |  |  | (1,274) |  |  | (10,866)
Contract liabilities |  |  | (6,394) |  |  | 525 |  |  | (5,869)
Other current liabilities |  |  | (6,570) |  |  | 49 |  |  | (6,521)
Net identifiable assets and liabilites |  |  | 25,193 |  |  | 24,392 |  |  | 49,585
Unallocated intangible assets |  |  | 9,800 |  |  | (9,800) |  |  | —
Total aquired assets and liabilites |  |  | 34,993 |  |  | 14,592 |  |  | 49,585
Fair value of aquired noncontrolling interests |  |  | (1,273) |  |  | (7) |  |  | (1,280)
Goodwill |  | $ | 24,111 |  | $ | (14,500) |  | $ | 9,611
Schedule of supplemental pro forma financial information | Future results may vary significantly from the results reflected in the following pro forma financial information because of future events and transactions, as well as other factors:
|  | Year ended December 31,
(in thousands, except per share data) |  | 2019 |  | 2018
|  | (unaudited) |  | (unaudited)
Contract revenues |  | $ | 2,243,224 |  | $ | 1,833,645
Net income |  | $ | 39,552 |  | $ | 33,165
Net income attributable to MYR Group, Inc. |  | $ | 41,028 |  | $ | 32,958
Income per common share attributable to MYR Group Inc.: |  |  |  |  |  |
– Basic |  | $ | 2.47 |  | $ | 2.00
– Diluted |  | $ | 2.46 |  | $ | 1.99
Weighted average number of common shares and potential common shares outstanding: |  |  |  |  |  |
– Basic |  |  | 16,587 |  |  | 16,441
– Diluted |  |  | 16,699 |  |  | 16,585

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration