XML 93 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2019
Lease Obligations  
Summary of the lease-related assets and liabilities

The following is a summary of the lease-related assets and liabilities recorded as of December 31, 2019:

 

 

 

 

 

 

 

 

(in thousands)

    

Classification on the Consolidated Balance Sheet

    

    

 

Assets

    

 

 

    

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

22,958

Finance lease right-of-use assets

 

Property and equipment, net of accumulated depreciation

 

 

1,478

Total right-of-use lease assets

 

 

 

 

$

24,436

 

 

 

 

 

 

 

Liabilities

 

 

  

 

 

  

Current

 

 

  

 

 

  

Operating lease obligations

 

 

Current portion of operating lease obligations

 

$

6,205

Finance lease obligations

 

 

Current portion of finance lease obligations

 

 

1,135

Total current obligations

 

 

 

 

 

7,340

Non-current

 

 

  

 

 

  

Operating lease obligations

 

 

Operating lease obligations, net of current maturities

 

 

16,884

Finance lease obligations

 

 

Finance lease obligations, net of current maturities

 

 

338

Total non-current obligations

 

 

 

 

 

17,222

Total lease obligations

 

 

 

 

$

24,562

 

Summary of the lease terms and discount rates

The following is a summary of the lease terms and discount rates as of December 31, 2019:

 

 

 

 

 

Weighted-average remaining lease term - finance leases

    

1.4 years

 

Weighted-average remaining lease term - operating leases

 

3.9 years

 

Weighted-average discount rate - finance leases

 

2.5

%

Weighted-average discount rate - operating leases

 

3.8

%

 

Schedule of lease costs

The following is a summary of certain information related to the lease costs for finance and operating leases for the year ended December 31, 2019:

 

 

 

 

 

(in thousands)

 

Year ended December 31,

Lease cost:

    

2019

Finance lease cost:

 

 

  

Amortization of right-of-use assets

 

$

820

Interest on lease liabilities

 

 

66

Operating lease cost

 

 

7,282

Short-term lease cost

 

 

 8

Variable lease costs

 

 

284

Total lease cost

 

$

8,460

 

Summary of supplemental cash flow information

The following is a summary of other information and supplemental cash flow information related to finance and operating leases for the year ended December 31, 2019:

 

 

 

 

 

(in thousands)

 

 

 

Other information:

    

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

  

Operating cash flows from operating leases

 

$

7,337

Right-of-use asset obtained in exchange for new operating lease obligations

 

$

13,301

 

Schedule of future minimum finance lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations, current portion of finance lease obligations, and operating lease obligations, net of current maturities, as of December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease

 

Lease

 

Lease

(in thousands)

    

Obligations

    

Obligations

    

Obligations

 

 

 

 

 

 

 

 

 

 

2020

 

$

1,167

 

$

8,431

 

$

9,598

2021

 

 

341

 

 

7,335

 

 

7,676

2022

 

 

 —

 

 

5,999

 

 

5,999

2023

 

 

 —

 

 

4,123

 

 

4,123

2024

 

 

 —

 

 

1,978

 

 

1,978

Thereafter

 

 

 —

 

 

1,648

 

 

1,648

Total minimum lease payments

 

 

1,508

 

 

29,514

 

 

31,022

Financing component

 

 

(35)

 

 

(6,425)

 

 

(6,460)

Net present value of minimum lease payments

 

 

1,473

 

 

23,089

 

 

24,562

Less: current portion of finance and operating lease obligations

 

 

(1,135)

 

 

(6,205)

 

 

(7,340)

Long-term finance and operating lease obligations

 

$

338

 

$

16,884

 

$

17,222

 

Schedule of future minimum operating lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations, current portion of finance lease obligations, and operating lease obligations, net of current maturities, as of December 31, 2019 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease

 

Lease

 

Lease

(in thousands)

    

Obligations

    

Obligations

    

Obligations

 

 

 

 

 

 

 

 

 

 

2020

 

$

1,167

 

$

8,431

 

$

9,598

2021

 

 

341

 

 

7,335

 

 

7,676

2022

 

 

 —

 

 

5,999

 

 

5,999

2023

 

 

 —

 

 

4,123

 

 

4,123

2024

 

 

 —

 

 

1,978

 

 

1,978

Thereafter

 

 

 —

 

 

1,648

 

 

1,648

Total minimum lease payments

 

 

1,508

 

 

29,514

 

 

31,022

Financing component

 

 

(35)

 

 

(6,425)

 

 

(6,460)

Net present value of minimum lease payments

 

 

1,473

 

 

23,089

 

 

24,562

Less: current portion of finance and operating lease obligations

 

 

(1,135)

 

 

(6,205)

 

 

(7,340)

Long-term finance and operating lease obligations

 

$

338

 

$

16,884

 

$

17,222

 

Schedule of future minimum lease payments required under operating leases under previous ASC 840 guidance

The future minimum lease payments required under operating leases as of December 31, 2018 as reported in the Company's Annual Report on Form 10-K for the year ended December 31, 2018 under previous ASC 840 guidance were as follows:

 

 

 

 

 

 

    

 Operating 

(in thousands)

 

 Lease Obligations 

 

 

 

 

2019

 

$

4,829

2020

 

 

3,754

2021

 

 

2,971

2022

 

 

2,379

2023

 

 

1,335

Thereafter

 

 

2,127

Total minimum lease payments

 

$

17,395