XML 43 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Lease Obligations (Tables)
3 Months Ended
Mar. 31, 2020
Lease Obligations  
Summary of the lease-related assets and liabilities

The following is a summary of the lease-related assets and liabilities recorded:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

March 31,

 

December 31,

(in thousands)

 

Classification on the Consolidated Balance Sheet

 

2020

 

2019

Assets

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

Operating lease right-of-use assets

 

$

23,911

 

 

22,958

Finance lease right-of-use assets

 

Property and equipment, net of accumulated depreciation

 

 

1,204

 

 

1,478

Total right-of-use lease assets

 

  

 

$

25,115

 

$

24,436

 

 

  

 

 

 

 

 

 

Liabilities

 

  

 

 

  

 

 

 

Current

 

  

 

 

  

 

 

 

Operating lease obligations

 

Current portion of operating lease obligations

 

$

6,603

 

$

6,205

Finance lease obligations

 

Current portion of finance lease obligations

 

 

1,137

 

 

1,135

Total current obligations

 

  

 

 

7,740

 

 

7,340

Non-current

 

  

 

 

  

 

 

 

Operating lease obligations

 

Operating lease obligations, net of current maturities

 

 

17,427

 

 

16,884

Finance lease obligations

 

Finance lease obligations, net of current maturities

 

 

48

 

 

338

Total non-current obligations

 

  

 

 

17,475

 

 

17,222

Total lease obligations

 

  

 

$

25,215

 

$

24,562

 

Summary of the lease terms and discount rates

The following is a summary of the lease terms and discount rates:

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

 

2020

 

2019

Weighted-average remaining lease term - finance leases

    

1.1 years

 

1.4 years

Weighted-average remaining lease term - operating leases

 

3.8 years

 

3.9 years

Weighted-average discount rate - finance leases

 

2.5%

 

2.5%

Weighted-average discount rate - operating leases

 

3.8%

 

3.8%

 

Schedule of lease costs

The following is a summary of certain information related to the lease costs for finance and operating leases:

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Three months ended

(in thousands)

    

March 31, 2020

    

March 31, 2019

Lease cost:

 

 

  

 

 

 

Finance lease cost:

 

 

  

 

 

 

Amortization of right-of-use assets

 

$

249

 

$

273

Interest on lease liabilities

 

 

11

 

 

20

Operating lease cost

 

 

2,231

 

 

1,594

Short-term lease cost

 

 

 —

 

 

15

Variable lease costs

 

 

71

 

 

65

Total lease cost

 

$

2,562

 

$

1,967

 

Summary of supplemental cash flow information

The following is a summary of other information and supplemental cash flow information related to finance and operating leases:

 

 

 

 

 

 

 

 

 

    

Three months ended

    

Three months ended

(in thousands)

 

March 31, 2020

 

March 31, 2019

Other information:

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

  

 

 

 

Operating cash flows from operating leases

 

$

2,069

 

$

1,679

Right-of-use asset obtained in exchange for new operating lease obligations

 

$

3,024

 

$

869

 

Schedule of future minimum finance lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed  interest, as of March 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease 

 

Lease 

 

Lease 

(in thousands)

 

Obligations

 

Obligations

 

Obligations

 

 

 

 

 

 

 

 

 

 

Remainder of 2020

 

$

870

 

$

6,695

 

$

7,565

2021

 

 

339

 

 

7,816

 

 

8,155

2022

 

 

 —

 

 

6,484

 

 

6,484

2023

 

 

 —

 

 

4,647

 

 

4,647

2024

 

 

 —

 

 

2,329

 

 

2,329

2025

 

 

 —

 

 

961

 

 

961

Thereafter

 

 

 —

 

 

795

 

 

795

Total minimum lease payments

 

 

1,209

 

 

29,727

 

 

30,936

Financing component

 

 

(24)

 

 

(5,697)

 

 

(5,721)

Net present value of minimum lease payments

 

 

1,185

 

 

24,030

 

 

25,215

Less: current portion of finance and operating lease obligations

 

 

(1,137)

 

 

(6,603)

 

 

(7,740)

Long-term finance and operating lease obligations

 

$

48

 

$

17,427

 

$

17,475

 

Schedule of future minimum operating lease payments

The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed  interest, as of March 31, 2020 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

    

Finance

    

Operating

    

Total

 

 

Lease 

 

Lease 

 

Lease 

(in thousands)

 

Obligations

 

Obligations

 

Obligations

 

 

 

 

 

 

 

 

 

 

Remainder of 2020

 

$

870

 

$

6,695

 

$

7,565

2021

 

 

339

 

 

7,816

 

 

8,155

2022

 

 

 —

 

 

6,484

 

 

6,484

2023

 

 

 —

 

 

4,647

 

 

4,647

2024

 

 

 —

 

 

2,329

 

 

2,329

2025

 

 

 —

 

 

961

 

 

961

Thereafter

 

 

 —

 

 

795

 

 

795

Total minimum lease payments

 

 

1,209

 

 

29,727

 

 

30,936

Financing component

 

 

(24)

 

 

(5,697)

 

 

(5,721)

Net present value of minimum lease payments

 

 

1,185

 

 

24,030

 

 

25,215

Less: current portion of finance and operating lease obligations

 

 

(1,137)

 

 

(6,603)

 

 

(7,740)

Long-term finance and operating lease obligations

 

$

48

 

$

17,427

 

$

17,475