XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Lease Obligations (Tables)
 9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Summary of the lease-related assets and liabilities
The following is a summary of the lease-related assets and liabilities recorded:
September 30,
2022		December 31,
2021
(in thousands)Classification on the Consolidated Balance Sheet
Assets
Operating lease right-of-use assetsOperating lease right-of-use assets$31,405 $20,971 
Finance lease right-of-use assetsProperty and equipment, net of accumulated depreciation3,457 — 
Total right-of-use lease assets$34,862 $20,971 
Liabilities
Current
Operating lease obligationsCurrent portion of operating lease obligations$9,819 $7,765 
Finance lease obligationsCurrent portion of finance lease obligations1,161 — 
Total current obligations10,980 7,765 
Non-current
Operating lease obligationsOperating lease obligations, net of current maturities21,606 13,230 
Finance lease obligationsFinance lease obligations, net of current maturities2,551 — 
Total non-current obligations24,157 13,230 
Total lease obligations$35,137 $20,995 
Summary of the lease terms and discount rates
The following is a summary of the lease terms and discount rates:
September 30,
2022		December 31,
2021
Weighted-average remaining lease term - finance leases2.1 years0.0 years
Weighted-average remaining lease term - operating leases3.7 years2.9 years
Weighted-average discount rate - finance leases3.0 %— %
Weighted-average discount rate - operating leases3.9 %3.9 %
Schedule of lease costs
The following is a summary of certain information related to the lease costs for finance and operating leases:
(in thousands)Three months ended
September 30,		Nine months ended
September 30,
2022202120222021
Lease cost:
Finance lease cost:
Amortization of right-of-use assets$107 $11 $841 $386 
Interest on lease liabilities30 — 105 — 
Operating lease cost3,488 2,515 9,898 7,474 
Variable lease costs102 78 313 233 
Total lease cost$3,727 $2,604 $11,157 $8,093 
Summary of supplemental cash flow information
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Nine months ended September 30,
(in thousands)20222021
Other information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$9,779 $7,635 
Right-of-use asset obtained in exchange for new operating lease obligations$19,596 $5,687 
Right-of-use asset obtained in exchange for new finance lease obligations$510 $— 
Schedule of future minimum operating lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed interest, as of September 30, 2022 were as follows:
(in thousands)Finance
Lease Obligations		Operating Lease
Obligations		Total
Lease
Obligations
Remainder of 2022
$346 $3,392 $3,738 
20231,195 12,057 13,252 
20242,013 8,561 10,574 
2025311 6,130 6,441 
2026— 4,765 4,765 
2027— 1,344 1,344 
Thereafter— 2,723 2,723 
Total minimum lease payments3,865 38,972 42,837 
Financing component(153)(7,547)(7,700)
Net present value of minimum lease payments3,712 31,425 35,137 
Less: current portion of finance and operating lease obligations(1,161)(9,819)(10,980)
Long-term finance and operating lease obligations$2,551 $21,606 $24,157 
Schedule of future minimum finance lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under financial leases, less interest, and under operating leases, less imputed interest, as of September 30, 2022 were as follows:
(in thousands)Finance
Lease Obligations		Operating Lease
Obligations		Total
Lease
Obligations
Remainder of 2022
$346 $3,392 $3,738 
20231,195 12,057 13,252 
20242,013 8,561 10,574 
2025311 6,130 6,441 
2026— 4,765 4,765 
2027— 1,344 1,344 
Thereafter— 2,723 2,723 
Total minimum lease payments3,865 38,972 42,837 
Financing component(153)(7,547)(7,700)
Net present value of minimum lease payments3,712 31,425 35,137 
Less: current portion of finance and operating lease obligations(1,161)(9,819)(10,980)
Long-term finance and operating lease obligations$2,551 $21,606 $24,157