XML 47 R31.htm IDEA: XBRL DOCUMENT v3.24.0.1
Lease Obligations (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Summary of the lease-related assets and liabilities
The following is a summary of the lease-related assets and liabilities recorded:
December 31,
2023
December 31,
2022
(in thousands)Classification on the Consolidated Balance Sheet
Assets
Operating lease right-of-use assets
Operating lease right-of-use assets$35,012 $30,544 
Finance lease right-of-use assets
Property and equipment, net of accumulated depreciation2,363 3,238 
Total right-of-use lease assets
$37,375 $33,782 
Liabilities
Current
Operating lease obligations
Current portion of operating lease obligations$9,237 $9,711 
Finance lease obligations
Current portion of finance lease obligations2,039 1,127 
Total current obligations
11,276 10,838 
Non-current
Operating lease obligations
Operating lease obligations, net of current maturities25,775 20,845 
Finance lease obligations
Finance lease obligations, net of current maturities314 2,313 
Total non-current obligations
26,089 23,158 
Total lease obligations
$37,365 $33,996 
Summary of the lease terms and discount rates
The following is a summary of the lease terms and discount rates:
December 31,
2023
December 31,
2022
Weighted-average remaining lease term – finance leases0.9 years1.9 years
Weighted-average remaining lease term – operating leases4.0 years3.6 years
Weighted-average discount rate – finance leases3.1 %3.0 %
Weighted-average discount rate – operating leases4.0 %3.8 %
Schedule of lease costs
The following is a summary of certain information related to the lease costs for finance and operating leases:
Year ended December 31,
(in thousands)20232022
Lease cost:
Finance lease cost:
Amortization of right-of-use assets$1,792 $1,138 
Interest on lease liabilities83 128 
Operating lease cost14,302 13,428 
Variable lease costs353 415 
Total lease cost$16,530 $15,109 
Summary of supplemental cash flow information
The following is a summary of other information and supplemental cash flow information related to finance and operating leases:
Year ended December 31,
(in thousands)20232022
Other information:
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$14,519 $13,287 
Right-of-use asset obtained in exchange for new operating lease obligations$11,039 $21,663 
Right-of-use asset obtained in exchange for new finance lease obligations$— $517 
Schedule of future minimum operating lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations and operating lease obligations, net of current maturities, as of December 31, 2023 were as follows:
(in thousands)Finance
Lease
Obligations
Operating Lease
Obligations
Total
Lease
Obligations
2024$2,078 $13,148 $15,226 
2025320 11,188 11,508 
2026— 9,099 9,099 
2027— 4,568 4,568 
2028— 3,503 3,503 
Thereafter— 2,956 2,956 
Total minimum lease payments2,398 44,462 46,860 
Financing component(45)(9,450)(9,495)
Net present value of minimum lease payments2,353 35,012 37,365 
Less: current portion of operating lease obligations(2,039)(9,237)(11,276)
Long-term operating lease obligations$314 $25,775 $26,089 
Schedule of future minimum finance lease payments
The future undiscounted minimum lease payments, as reconciled to the discounted minimum lease obligation indicated on the Company’s consolidated balance sheets, under current portion of operating lease obligations and operating lease obligations, net of current maturities, as of December 31, 2023 were as follows:
(in thousands)Finance
Lease
Obligations
Operating Lease
Obligations
Total
Lease
Obligations
2024$2,078 $13,148 $15,226 
2025320 11,188 11,508 
2026— 9,099 9,099 
2027— 4,568 4,568 
2028— 3,503 3,503 
Thereafter— 2,956 2,956 
Total minimum lease payments2,398 44,462 46,860 
Financing component(45)(9,450)(9,495)
Net present value of minimum lease payments2,353 35,012 37,365 
Less: current portion of operating lease obligations(2,039)(9,237)(11,276)
Long-term operating lease obligations$314 $25,775 $26,089