XML 28 R17.htm IDEA: XBRL DOCUMENT
v3.25.3

Segment Information | 9 Months Ended
--- | ---
Sep. 30, 2025
Segment Reporting [Abstract] |
Segment Information | Segment Information We use the management approach to identify operating segments. We organize our business around differences in regulatory environment and/or products or services, and the operating results of each segment are regularly reviewed by the chief operating decision maker, our President and Chief Executive Officer ("CEO"), in order to make decisions about resources and to assess performance. Our operations are entirely domestic and are comprised of two reportable segments: •Regulated Energy. Includes energy distribution and transmission services (natural gas distribution, natural gas transmission and electric distribution operations). All operations in this segment are regulated, as to their rates and services, by the PSC having jurisdiction in each operating territory or by the FERC in the case of Eastern Shore. •Unregulated Energy. Includes energy transmission, energy generation (the operations of our Eight Flags' CHP plant), propane distribution operations, mobile compressed natural gas distribution and pipeline solutions operations, and sustainable energy investments including renewable natural gas-related investments. Also included in this segment are other unregulated energy services, such as energy-related merchandise sales and heating, ventilation and air conditioning, plumbing and electrical services. These operations are unregulated as to their rates and services. The remainder of our operations are presented as “Other Businesses and Eliminations,” which consists of unregulated subsidiaries that own real estate leased to the Company, as well as certain corporate costs not allocated to other operations. The following table presents information about our reportable segments:
| Three Months Ended September 30,
| 2025 |  | 2024
(in millions) | Regulated | Unregulated | Other Businesses and Eliminations (1) | Total |  | Regulated | Unregulated | Other Businesses and Eliminations (1) | Total
Operating revenues, unaffiliated customers | $ | 145.8 |  | $ | 33.8 |  | $ | — |  | $ | 179.6 |  |  | $ | 130.2 |  | $ | 30.0 |  | $ | — |  | $ | 160.2 |
Intersegment revenues (2) | 0.6 |  | 6.9 |  | (7.5) |  | — |  |  | 0.4 |  | 5.6 |  | (6.0) |  | — |
| 146.4 |  | 40.7 |  | (7.5) |  | 179.6 |  |  | 130.6 |  | 35.6 |  | (6.0) |  | 160.2 |
Less: |  |  |  |  |  |  |  |  |
Natural gas, propane and electric costs | 31.7 |  | 18.3 |  | (7.6) |  | 42.4 |  |  | 28.4 |  | 15.8 |  | (6.0) |  | 38.2 |
Operations and maintenance expenses | 39.7 |  | 19.9 |  | 0.1 |  | 59.7 |  |  | 37.6 |  | 17.0 |  | — |  | 54.6 |
Depreciation and amortization | 18.2 |  | 5.1 |  | — |  | 23.3 |  |  | 12.3 |  | 4.5 |  | — |  | 16.8 |
Other segment items (3) | 7.9 |  | 1.3 |  | — |  | 9.2 |  |  | 8.3 |  | 1.4 |  | — |  | 9.7 |
Segment operating income | $ | 48.9 |  | $ | (3.9) |  | $ | — |  | $ | 45.0 |  |  | $ | 44.0 |  | $ | (3.1) |  | $ | — |  | $ | 40.9 |
Other income, net |  |  |  | 0.2 |  |  |  |  |  | 0.5 |
Interest charges |  |  |  | 18.2 |  |  |  |  |  | 17.1 |
Income before income taxes |  |  |  | 27.0 |  |  |  |  |  | 24.3 |
Income taxes |  |  |  | 7.6 |  |  |  |  |  | 6.8 |
Net Income |  |  |  | $ | 19.4 |  |  |  |  |  | $ | 17.5 |
Capital expenditures | $ | 108.1 |  | $ | 9.6 |  | $ | 5.1 |  | $ | 122.8 |  |  | $ | 89.0 |  | $ | 8.3 |  | $ | — |  | $ | 97.3 |
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company. (2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues. (3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.
| Nine Months Ended September 30,
| 2025 |  | 2024
(in millions) | Regulated | Unregulated | Other Businesses and Eliminations (1) | Total |  | Regulated | Unregulated | Other Businesses and Eliminations (1) | Total
Operating revenues, unaffiliated customers | $ | 496.4 |  | $ | 174.7 |  | $ | — |  | $ | 671.1 |  |  | $ | 425.1 |  | $ | 147.1 |  | $ | — |  | $ | 572.2 |
Intersegment revenues (2) | 1.4 |  | 20.6 |  | (22.0) |  | — |  |  | 4.6 |  | 13.0 |  | (17.6) |  | — |
| 497.8 |  | 195.3 |  | (22.0) |  | 671.1 |  |  | 429.7 |  | 160.1 |  | (17.6) |  | 572.2 |
Less: |  |  |  |  |  |  |  |  |
Natural gas, propane and electric costs | 137.3 |  | 93.4 |  | (22.0) |  | 208.7 |  |  | 105.7 |  | 70.9 |  | (17.5) |  | 159.1 |
Operations and maintenance expenses | 122.1 |  | 61.9 |  | — |  | 184.0 |  |  | 115.9 |  | 54.2 |  | (0.1) |  | 170.0 |
Depreciation and amortization | 52.6 |  | 15.1 |  | — |  | 67.7 |  |  | 39.5 |  | 12.2 |  | — |  | 51.7 |
Other segment items (3) | 24.6 |  | 4.0 |  | — |  | 28.6 |  |  | 26.0 |  | 4.1 |  | — |  | 30.1 |
Segment operating income | $ | 161.2 |  | $ | 20.9 |  | $ | — |  | 182.1 |  |  | $ | 142.6 |  | $ | 18.7 |  | $ | — |  | 161.3 |
Other income, net |  |  |  | 1.2 |  |  |  |  |  | 1.7 |
Interest charges |  |  |  | 54.1 |  |  |  |  |  | 50.9 |
Income before income taxes |  |  |  | 129.2 |  |  |  |  |  | 112.1 |
Income taxes |  |  |  | 35.0 |  |  |  |  |  | 30.2 |
Net Income |  |  |  | $ | 94.2 |  |  |  |  |  | $ | 81.9 |
Capital expenditures | $ | 295.7 |  | $ | 32.1 |  | $ | 7.8 |  | $ | 335.6 |  |  | $ | 230.9 |  | $ | 24.6 |  | $ | 1.3 |  | $ | 256.8 |
(1) Other revenues and other operating income (loss) amounts are attributable to eliminations and unregulated subsidiaries that own real estate leased to the Company. (2) All significant intersegment revenues are billed at market rates and have been eliminated from consolidated revenues. (3) Other segment items for each reportable segment include: Regulated - Other taxes and transaction and transition costs related to the integration of FCG; Unregulated - Other taxes.
(in millions) |  | September 30, 2025 |  | December 31, 2024
Identifiable Assets |  |  |  |
Regulated Energy segment |  | $ | 3,325.0 |  |  | $ | 3,042.9 |
Unregulated Energy segment |  | 470.2 |  |  | 486.4 |
Other Businesses and Eliminations |  | 66.2 |  |  | 47.7 |
Total Identifiable Assets |  | $ | 3,861.4 |  |  | $ | 3,577.0 |

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for reporting segments including data and tables. Reportable segments include those that meet any of the following quantitative thresholds a) it's reported revenue, including sales to external customers and intersegment sales or transfers is 10 percent or more of the combined revenue, internal and external, of all operating segments b) the absolute amount of its reported profit or loss is 10 percent or more of the greater, in absolute amount of 1) the combined reported profit of all operating segments that did not report a loss or 2) the combined reported loss of all operating segments that did report a loss c) its assets are 10 percent or more of the combined assets of all operating segments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-21 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-15 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42 Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1 Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 11: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32 Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 14: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 16: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 54 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-54 Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-47 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 34 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-34 Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26C Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26B Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40 Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/280/tableOfContent Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-26 Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41 + Details
Name: | us-gaap_SegmentReportingDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration