XML 39 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS COMBINATION - CONSIDERATION PAID (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Aug. 04, 2016
May 29, 2015
Sep. 30, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Assets acquired and liabilities assumed                      
Goodwill     $ 324.1 $ 324.1 $ 245.1 $ 241.6 $ 241.6 $ 248.3 $ 247.1 $ 27.4 $ 27.4
Repayments of Span Alaska debt       81.9              
Span Alaska                      
Business acquisition                      
Percentage interest acquired 100.00%                    
Number of years in operation 38 years                    
Total cash consideration                      
Membership interests consideration $ 117.2                    
Total debt assumed 81.9                    
Total payments 199.1                    
Assets acquired and liabilities assumed                      
Cash and cash equivalents 4.4                    
Accounts receivable 11.1                    
Other current and long-term assets 1.0                    
Property and equipment 8.1                    
Intangibles – Customer relationships 79.0                    
Intangibles – Trade name 27.3                    
Accounts payable (3.3)                    
Accruals and other current liabilities (6.3)                    
Capital lease obligations (1.2)                    
Debt (81.9)                    
Total identifiable assets less liabilities 38.2                    
Membership interests consideration 117.2                    
Goodwill 79.0                    
Repayments of Span Alaska debt 81.9                    
Total cash paid for common shares (117.2)                    
Condensed Consolidated Statements of Income and Comprehensive Income                      
Operating revenue     8.5 8.5              
Operating Income     1.3 1.3              
One-time acquisition related costs     2.9 2.9              
Span Alaska | Trade Names                      
Assets acquired and liabilities assumed                      
Intangibles – Trade name 27.3                    
Span Alaska | Customer relationships                      
Assets acquired and liabilities assumed                      
Intangibles – Customer relationships $ 79.0                    
Expected useful lives 20 years                    
Horizon                      
Total cash consideration                      
Total debt assumed   $ 428.9                  
Total payments   495.4                  
Assets acquired and liabilities assumed                      
Goodwill   217.7                  
Common shares   29.4                  
Warrants   $ 37.1                  
Condensed Consolidated Statements of Income and Comprehensive Income                      
Operating revenue     74.0 208.2              
Operating Income     $ 11.3 $ 21.6