XML 78 R51.htm IDEA: XBRL DOCUMENT v3.20.4
REPORTABLE SEGMENTS (Details)
$ in Millions
 3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Segment results                      
Number of segments | segment                 2    
Fiscal Period Duration                 364 days 364 days  
Total Operating Revenue $ 700.1 $ 645.2 $ 524.1 $ 513.9 $ 540.7 $ 572.1 $ 557.9 $ 532.4 $ 2,383.3 $ 2,203.1 $ 2,222.8
Operating Income 117.7 98.4 51.2 13.0 25.4 55.2 31.0 17.5 280.3 129.1 163.8
Interest expense, net (4.9) (5.7) (8.2) (8.6) (5.6) (6.2) (6.1) (4.6) (27.4) (22.5) (18.7)
Other income (expense), net 1.6 2.4 1.5 0.6 0.3 (0.5) 0.8 0.6 6.1 1.2 2.6
Income before Income Taxes 114.4 95.1 44.5 5.0 20.1 48.5 25.7 13.5 259.0 107.8 147.7
Income taxes (28.8) (24.2) (11.7) (1.2) (4.5) (12.3) (7.3) (1.0) (65.9) (25.1) (38.7)
Net Income 85.6 70.9 32.8 3.8 15.6 36.2 18.4 12.5 193.1 82.7 109.0
Depreciation and Amortization                 114.9 100.4 94.4
Deferred dry-docking amortization                 25.1 34.3 37.4
Total Depreciation and Amortization                 140.0 134.7 131.8
Assets 2,900.6       2,845.4       2,900.6 2,845.4  
Income from SSAT                 26.3 20.8 36.8
Ocean Transportation                      
Segment results                      
Total Operating Revenue 543.9 498.3 410.8 400.9 416.1 437.2 415.4 397.9      
Operating Income 108.1 86.5 42.3 7.9 17.8 43.9 19.7 9.4      
Ocean Transportation | SSAT                      
Segment results                      
Assets 1,543.8       1,583.8       1,543.8 1,583.8  
Income from SSAT                 26.3 20.8 36.8
Equity method investments 48.7       76.2       48.7 76.2  
Logistics                      
Segment results                      
Total Operating Revenue 156.2 146.9 113.3 113.0 124.6 134.9 142.5 134.5      
Operating Income 9.6 $ 11.9 $ 8.9 $ 5.1 7.6 $ 11.3 $ 11.3 $ 8.1      
Operating segments                      
Segment results                      
Total Operating Revenue                 2,383.3 2,203.1 2,222.8
Operating Income                 280.3 129.1 163.8
Capital Expenditures                 192.3 310.3 401.2
Depreciation and Amortization                 114.9 100.4 94.4
Assets 2,900.6       2,845.4       2,900.6 2,845.4  
Operating segments | Ocean Transportation                      
Segment results                      
Total Operating Revenue                 1,853.9 1,666.6 1,641.3
Operating Income                 244.8 90.8 131.1
Capital Expenditures                 190.0 294.5 385.4
Depreciation and Amortization                 107.4 93.6 87.0
Deferred dry-docking amortization                 25.1 34.3 37.4
Assets 2,431.1       2,424.5       2,431.1 2,424.5  
Operating segments | Logistics                      
Segment results                      
Total Operating Revenue                 529.4 536.5 581.5
Operating Income                 35.5 38.3 32.7
Capital Expenditures                 2.3 15.8 15.8
Depreciation and Amortization                 7.5 6.8 7.4
Assets $ 469.5       $ 420.9       469.5 420.9  
Intersegment Eliminations                      
Segment results                      
Total Operating Revenue                 115.5 102.3 95.4
Intersegment Eliminations | Ocean Transportation                      
Segment results                      
Total Operating Revenue                 59.1 52.8 51.7
Intersegment Eliminations | Logistics                      
Segment results                      
Total Operating Revenue                 $ 56.4 $ 49.5 $ 43.7