XML 52 R31.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT (Tables)
12 Months Ended
Dec. 31, 2022
DEBT  
Schedule of debt

The Company’s debt consists of the following as of December 31, 2022 and 2021:

As of December 31, 

(In millions)

    

2022

    

2021

Private Placement Term Loans:

3.66 %, payable through 2023

$

4.5

$

13.7

4.16 %, payable through 2027

 

 

28.8

3.37 %, payable through 2027

57.7

69.2

3.14 %, payable through 2031

132.8

151.2

4.31 %, payable through 2032

 

 

25.4

Title XI Debt:

5.34 %, payable through 2028

 

13.2

 

15.4

5.27 %, payable through 2029

 

15.4

 

17.6

1.22 %, payable through 2043

166.2

174.1

1.35 %, payable through 2044

127.7

133.6

Total Debt

 

517.5

 

629.0

Less: Current portion

 

(76.9)

 

(65.0)

Total Long-term Debt

440.6

564.0

Less: Deferred loan fees

(12.9)

(14.3)

Total Long-term Debt, net of deferred loan fees

$

427.7

$

549.7

Schedule of maturities of debt

As of

Year (in millions)

    

December 31, 2022

2023

$

76.9

2024

 

39.7

2025

 

39.7

2026

 

39.7

2027

 

39.7

Thereafter

 

281.8

Total Debt

$

517.5

Schedule of deferred loan fees

Deferred Loan Fees (in millions)

    

Amount

Deferred financing costs related to Title XI bonds and private placement debt amendments

$

14.3

Deferred fees expensed related to the redemption of private placement debt

(0.1)

Amortization expense for the year ended December 31, 2022

 

(1.3)

Balance at December 31, 2022

$

12.9

Schedule of estimated amortization expense relating to deferred laon fees

Year (in millions)

    

Amount

2023

$

1.3

2024

 

1.2

2025

 

1.1

2026

 

1.0

2027

 

0.9

Thereafter

 

7.4

Total amortization expense of deferred loan fees

$

12.9