XML 41 R31.htm IDEA: XBRL DOCUMENT
v3.25.2

Stock-Based Compensation (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Share-Based Payment Arrangement [Abstract] |
Schedule of Share-based Compensation, Stock Options, Activity | A summary of stock option activity for the six months ended June 30, 2025 was as follows:
| Shares Under Option |  | Weighted- Average Exercise Price |  | Weighted- Average Contractual Life |  | Aggregate Intrinsic Value |
| (in thousands) |  |  |  |  |  | (in thousands) |
Outstanding at December 31, 2024 | 4,160 |  | $ | 8.57 |  |  |  |  |  |
Granted | 81 |  | $ | 16.46 |  |  |  |  |  |
Exercised | (357) |  | $ | 4.79 |  |  |  |  |  |
Expired | (28) |  | $ | 17.23 |  |  |  |  |  |
Outstanding at June 30, 2025 | 3,856 |  | $ | 9.02 |  |  | 4.3 years |  | $ | 61,640 |  |
Exercisable at June 30, 2025 | 3,535 |  | $ | 8.68 |  |  | 4.0 years |  | $ | 57,996 |  |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The weighted-average input assumptions used by the Company were as follows:
|  |  | Six Months Ended
|  |  |  |  | June 30, 2025 |  | June 30, 2024
Expected term (in years) |  |  |  |  | 5.0 |  | 5.0
Risk-free interest rate |  |  |  |  | 4.45 | % |  | 3.93 | %
Expected volatility |  |  |  |  | 84 | % |  | 84 | %
Dividend yield |  |  |  |  | — | % |  | — | %
The weighted-average input assumptions used by the Company were as follows:
|  |  | Six Months Ended
|  |  |  |  | June 30, 2025 |  | June 30, 2024
Performance period (in years) |  |  |  |  | 3.0 |  | 3.0
Risk-free interest rate |  |  |  |  | 4.26 | % |  | 4.05 | %
Expected volatility of Magnite |  |  |  |  | 78 | % |  | 87 | %
Expected volatility of selected peer companies |  |  |  |  | 56 | % |  | 55 | %
Expected correlation coefficients of Magnite |  |  |  |  | 0.57 |  | 0.59
Expected correlation coefficients of selected peer companies |  |  |  |  | 0.47 |  | 0.47
Dividend yield |  |  |  |  | — | % |  | — | %
Schedule of Nonvested Restricted Stock Units Activity | A summary of restricted stock unit ("RSU") activity for the six months ended June 30, 2025 was as follows:
| Number of Shares |  | Weighted-Average Grant Date Fair Value
| (in thousands) |  |
Restricted stock units outstanding at December 31, 2024 | 11,809 |  |  | $ | 10.69 |
Granted | 4,056 |  |  | $ | 16.08 |
Canceled | (589) |  |  | $ | 11.58 |
Vested and released | (3,663) |  |  | $ | 11.39 |
Restricted stock units outstanding and unvested at June 30, 2025 | 11,613 |  |  | $ | 12.31 |
Schedule of Nonvested Performance-Based Units Activity | A summary of PSU activity for the six months ended June 30, 2025 was as follows:
| Number of Shares |  | Weighted-Average Grant Date Fair Value
| (in thousands) |  |
Outstanding at December 31, 2024 | 1,427 |  | $ | 15.35 |
Granted * | 368 |  | $ | 20.72 |
Vested | (108) |  | $ | 17.28 |
Outstanding at June 30, 2025 | 1,687 |  | $ | 16.40 |
* PSUs granted and weighted-average grant date fair value include 22 shares issued above the target shares for a PSU that vested and was released during the six months ended June 30, 2025.
Schedule of Stock Based Compensation Expense | Total stock-based compensation expense recorded in the condensed consolidated statements of operations was as follows:
| Three Months Ended |  | Six Months Ended
| June 30, 2025 |  | June 30, 2024 |  | June 30, 2025 |  | June 30, 2024
| (in thousands) |  | (in thousands)
Cost of revenue | $ | 535 |  |  | $ | 478 |  |  | $ | 1,107 |  |  | $ | 978 |
Sales and marketing | 8,448 |  |  | 7,972 |  |  | 17,592 |  |  | 16,208 |
Technology and development | 4,207 |  |  | 4,889 |  |  | 8,842 |  |  | 10,305 |
General and administrative | 6,368 |  |  | 6,321 |  |  | 13,226 |  |  | 13,000 |
Total stock-based compensation expense | $ | 19,558 |  |  | $ | 19,660 |  |  | $ | 40,767 |  |  | $ | 40,491 |

X
- References No definition available. + Details
Name: | us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested performance-based units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedPerformanceBasedUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the changes in outstanding nonvested restricted stock units. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration