XML 72 R61.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Credit Agreements - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 18, 2025
Sep. 18, 2024
Feb. 06, 2024
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Apr. 30, 2021
Line of Credit Facility [Line Items]                  
Letters of credit outstanding, amount       $ 556,265   $ 556,265   $ 553,745  
Loss on extinguishment of debt       $ 0 $ (319) (2,152) $ (7,706)    
Principal balance repaid           $ 92,622 $ 403,113    
2021 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Loss on extinguishment of debt     $ 7,400            
2024 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Debt fees     7,700            
2024 Credit Agreement, Debt Repricing | Line of Credit                  
Line of Credit Facility [Line Items]                  
Debt fees $ 1,100 $ 1,000              
Secured Debt | 2021 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Aggregate principle amount                 $ 360,000
Long-term debt, term (in years)                 7 years
Secured Debt | 2021 Credit Agreement | Line of Credit | Debt Discount                  
Line of Credit Facility [Line Items]                  
Unamortized debt issuance costs associated with debt extinguishment     2,800            
Secured Debt | 2021 Credit Agreement | Line of Credit | Debt Refinance Cost                  
Line of Credit Facility [Line Items]                  
Unamortized debt issuance costs associated with debt extinguishment     4,300            
Secured Debt | 2024 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Aggregate principle amount $ 363,200   $ 365,000            
Long-term debt, term (in years)     7 years            
Reduction of interest rate 0.75% 0.75%              
Variable interest rate 3.00% 3.75% 4.50%            
Interest rate       7.16%   7.16%      
Letters of credit outstanding, amount       $ 351,743   $ 351,743   350,102  
Quarterly payments of principle balance (percent) 0.25%                
Aggregate annual payments of principle balance (percent) 1.00%                
Debt discount costs       4,490   4,490   $ 6,198  
Secured Debt | 2024 Credit Agreement | Line of Credit | Existing Lenders                  
Line of Credit Facility [Line Items]                  
Debt fees     $ 3,100            
Secured Debt | 2024 Credit Agreement | Line of Credit | New Lenders                  
Line of Credit Facility [Line Items]                  
Debt issuance costs, gross     2,400            
Debt discount costs     3,700            
Secured Debt | 2024 Credit Agreement | Line of Credit | Debt Discount | Existing Lenders                  
Line of Credit Facility [Line Items]                  
Debt issuance costs, gross     3,700            
Secured Debt | 2024 Credit Agreement | Line of Credit | Deferred Financing Costs | Existing Lenders                  
Line of Credit Facility [Line Items]                  
Debt issuance costs, gross     5,700            
Secured Debt | 2024 Credit Agreement, Debt Repricing | Line of Credit                  
Line of Credit Facility [Line Items]                  
Aggregate principle amount $ 92,600 $ 52,100              
Debt issuance costs, gross 0 0              
Loss on extinguishment of debt (2,200)                
Debt fees 1,000 1,000              
Debt instrument, noncash, financing activity 270,600 312,000              
Principal balance repaid 92,600 $ 52,100              
Secured Debt | 2024 Credit Agreement, Debt Repricing | Line of Credit | Debt Discount                  
Line of Credit Facility [Line Items]                  
Unamortized debt issuance costs associated with debt extinguishment 1,000                
Secured Debt | 2024 Credit Agreement, Debt Repricing | Line of Credit | Debt Refinance Cost                  
Line of Credit Facility [Line Items]                  
Unamortized debt issuance costs associated with debt extinguishment $ 1,100                
Revolving Credit Facility | 2021 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Maximum borrowing capacity                 $ 65,000
Revolving Credit Facility | 2021 Credit Agreement | Line of Credit | Deferred Financing Costs                  
Line of Credit Facility [Line Items]                  
Unamortized debt issuance costs associated with debt extinguishment     $ 0            
Revolving Credit Facility | 2024 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Long-term debt, term (in years)     5 years            
Maximum borrowing capacity     $ 175,000            
Debt utilization triggering leverage ratio compliance, percent     35.00%            
Leverage ratio maximum     3.25            
Debt outstanding       0   0      
Available borrowing capacity       171,000   171,000      
Revolving Credit Facility | 2024 Credit Agreement | Line of Credit | Existing Lenders                  
Line of Credit Facility [Line Items]                  
Debt issuance costs, gross     $ 0            
Revolving Credit Facility | Credit Agreements, 2021 and 2024 | Line of Credit | New Lenders                  
Line of Credit Facility [Line Items]                  
Debt issuance costs, gross     $ 2,100            
Letter of Credit | 2024 Credit Agreement | Line of Credit                  
Line of Credit Facility [Line Items]                  
Letters of credit outstanding, amount       $ 4,000   $ 4,000