XML 23 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
3 Months Ended
Mar. 31, 2012
Segments [Abstract]  
Selected financial information by reportable operating segment
                 
    Three Months Ended
March 31,
 
    2012     2011  

Revenues

               

U.S.

  $ 411,225     $ 330,866  

International

    169,875       154,471  

Eliminations

    (2,282     (2,201
   

 

 

   

 

 

 

Total revenues

  $ 578,818     $ 483,136  
   

 

 

   

 

 

 

Adjusted EBITDA

               

U.S.

  $ 104,293     $ 68,791  

International

    36,035       33,915  
   

 

 

   

 

 

 

Total Adjusted EBITDA

  $ 140,328     $ 102,706  
   

 

 

   

 

 

 

Capital expenditures

               

U.S.

  $ 19,694     $ 11,468  

International

    27,290       24,301  
   

 

 

   

 

 

 

Total capital expenditures

  $ 46,984     $ 35,769  
   

 

 

   

 

 

 
Reconciliation of net income to Adjusted EBITDA
                 
    Three Months Ended  
  March 31,  
    2012     2011  

Net income

  $ 42,876     $ 25,322  

Add (deduct):

               

Income taxes

    27,932       9,037  

Interest expense (1)

    32,133       29,290  

Other income (2)

    (5,422     (5,030

Depreciation and amortization (3)

    36,816       39,140  

Impairment of long-lived assets

    185       1,015  

Loss on sale of assets and other

    836       472  

Deferred lease expenses

    1,123       780  

Amortization of long-term prepaid rents

    534       667  

Share based awards compensation expense

    3,315       2,013  
   

 

 

   

 

 

 

Adjusted EBITDA

  $ 140,328     $ 102,706  
   

 

 

   

 

 

 

 

(1) 

Includes amortization of debt issue costs.

(2) 

Includes interest income, foreign currency exchange gain and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

(3)

Includes amortization of favorable/unfavorable leases.

Selected financial information by geographic area
                 
    Three Months Ended  
    March 31,  
     2012     2011  

Revenues

               

U.S.

  $ 411,225     $ 330,866  

Brazil

    78,398       86,841  

Other foreign countries

    91,477       67,630  

Eliminations

    (2,282     (2,201
   

 

 

   

 

 

 

Total

  $ 578,818     $ 483,136  
   

 

 

   

 

 

 

 

                 

Theatre Properties and Equipment-net

  March 31,
2012
    December 31,
2011
 

U.S.

  $ 935,703     $ 934,279  

Brazil

    161,767       149,294  

Other foreign countries

    159,500       155,277  
   

 

 

   

 

 

 

Total

  $ 1,256,970     $ 1,238,850