XML 47 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segments (Tables)
9 Months Ended
Sep. 30, 2012
Segments [Abstract]  
Selected financial information by reportable operating segment
                                 
    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2012     2011     2012     2011  

Revenues

                               

U.S.

  $ 416,165     $ 441,334     $ 1,271,155     $ 1,216,679  

International

    220,633       201,637       598,880       534,828  

Eliminations

    (3,225     (2,958     (8,038     (7,765
   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

  $ 633,573     $ 640,013     $ 1,861,997     $ 1,743,742  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

                               

U.S.

  $ 94,538     $ 110,285     $ 302,222     $ 289,091  

International

    53,832       43,988       143,428       117,679  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total Adjusted EBITDA

  $ 148,370     $ 154,273     $ 445,650     $ 406,770  
   

 

 

   

 

 

   

 

 

   

 

 

 

Capital expenditures

                               

U.S.

  $ 27,357     $ 17,871     $ 74,160     $ 57,316  

International

    25,583       23,010       72,367       68,867  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total capital expenditures

  $ 52,940     $ 40,881     $ 146,527     $ 126,183  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of net income to Adjusted EBITDA
                                 
    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
    2012     2011     2012     2011  

Net income

  $ 47,967     $ 47,648     $ 142,982     $ 113,979  

Add (deduct):

                               

Income taxes

    29,453       29,337       88,229       61,646  

Interest expense (1)

    30,861       32,249       94,369       91,316  

Loss on early retirement of debt

    —         —         —         4,945  

Other income (2)

    (9,455     (2,816     (14,940     (8,289

Depreciation and amortization

    36,897       40,542       110,054       119,579  

Impairment of long-lived assets

    976       992       1,472       3,601  

Loss on sale of assets and other

    6,699       1,809       8,004       7,975  

Deferred lease expenses

    997       1,260       3,327       2,910  

Amortization of long-term prepaid rents

    678       692       1,988       1,976  

Share based awards compensation expense

    3,297       2,560       10,165       7,132  
   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDA

  $ 148,370     $ 154,273     $ 445,650     $ 406,770  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

( 1) 

Includes amortization of debt issue costs.

(2) 

Includes interest income, foreign currency exchange gain (loss) and equity in income of affiliates and excludes distributions from NCM. Distributions from NCM are reported entirely within the U.S. operating segment.

Selected financial information by geographic area
                                 
    Three Months Ended
September 30,
    Nine Months Ended
September 30,
 

Revenues

  2012     2011     2012     2011  

U.S.

  $ 416,165     $ 441,334     $ 1,271,155     $ 1,216,679  

Brazil

    82,457       100,605       244,487       279,048  

Other international countries

    138,176       101,032       354,393       255,780  

Eliminations

    (3,225     (2,958     (8,038     (7,765
   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 633,573     $ 640,013     $ 1,861,997     $ 1,743,742  
   

 

 

   

 

 

   

 

 

   

 

 

 

 

                 

Theatre Properties and Equipment-net

  September 30,
2012
    December 31,
2011
 

U.S.

  $ 941,489     $ 934,279  

Brazil

    157,490       149,294  

Other international countries

    163,940       155,277  
   

 

 

   

 

 

 

Total

  $ 1,262,919     $ 1,238,850