XML 64 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2015
Goodwill and Other Intangible Assets

10. Goodwill and Other Intangible Assets

The Company’s goodwill was as follows:

 

     U.S.
Operating
Segment
     International
Operating
Segment
     Total  

Balance at January 1, 2015 (1)

   $ 1,156,556       $ 120,827       $ 1,277,383   

Foreign currency translation adjustments

     —           (11,958      (11,958
  

 

 

    

 

 

    

 

 

 

Balance at March 31, 2015 (1)

$ 1,156,556    $ 108,869    $ 1,265,425   
  

 

 

    

 

 

    

 

 

 

 

(1)  Balances are presented net of accumulated impairment losses of $214,031 for the U.S. operating segment and $27,622 for the international operating segment.

The Company evaluates goodwill for impairment on an annual basis during the fourth quarter or whenever events or changes in circumstances indicate the carrying value of goodwill might exceed its estimated fair value. The Company evaluates goodwill for impairment at the reporting unit level and has allocated goodwill to the reporting unit based on an estimate of its relative fair value. The Company considers the reporting unit to be each of its eighteen regions in the U.S. and each of its eight countries internationally (Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Guatemala are considered one reporting unit). Goodwill impairment is evaluated using a two-step approach requiring the Company to compute the fair value of a reporting unit and compare it with its carrying value. If the carrying value of the reporting unit exceeds the estimated fair value, a second step is performed to measure the potential goodwill impairment. Significant judgment is involved in estimating cash flows and fair value. Management’s estimates, which fall under Level 3 of the U.S. GAAP fair value hierarchy as defined by FASB ASC Topic 820-10-35, are based on historical and projected operating performance, recent market transactions and current industry trading multiples. Fair value is determined based on a multiple of cash flows, which was eight times for the evaluation performed during the fourth quarter of 2014.

No events or changes in circumstances occurred during the three months ended March 31, 2015 that indicated the carrying value of goodwill might exceed its estimated fair value.

Intangible assets consisted of the following:

 

     Balance at
January 1,
2015
     Amortization      Other (1)      Balance at
March 31,
2015
 

Intangible assets with finite lives:

           

Gross carrying amount

   $ 99,922       $ —         $ (220    $ 99,702   

Accumulated amortization

     (52,232      (1,458      —           (53,690
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net intangible assets with finite lives

$ 47,690      (1,458   (220 $ 46,012   

Intangible assets with indefinite lives:

Tradename

  300,334      —        (447   299,887   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total intangible assets — net

$ 348,024    $ (1,458 $ (667 $ 345,899   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Consists primarily of foreign currency translation adjustments.

Estimated aggregate future amortization expense for intangible assets is as follows:

 

For the nine months ended December 31, 2015

$ 4,341   

For the twelve months ended December 31, 2016

  5,585   

For the twelve months ended December 31, 2017

  5,052   

For the twelve months ended December 31, 2018

  4,925   

For the twelve months ended December 31, 2019

  4,016   

Thereafter

  22,093   
  

 

 

 

Total

$ 46,012